
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 21.5B | 23.0B | 24.7B | 26.3B | 28.9B | 31.7B | 34.4B |
| Cost of goods sold | 16.4B | 17.7B | 19.1B | 20.4B | 22.7B | 24.8B | 26.7B |
| Gross profit | 5.1B | 5.3B | 5.6B | 5.9B | 6.2B | 6.9B | 7.7B |
| Gross profit margin, % | 23.9% | 23.1% | 22.7% | 22.3% | 21.5% | 21.6% | 22.5% |
| Operating expense total | 3.5B | 3.6B | 3.8B | 4.3B | 4.8B | 5.0B | 5.6B |
| Depreciation and amortization | 251.0M | 275.0M | 431.0M | 422.0M | 507.0M | 626.0M | 300.0M |
| EBITDA | 1.7B | 1.7B | 1.8B | 1.6B | 1.4B | 1.8B | 2.1B |
| EBITDA margin, % | 7.7% | 7.6% | 7.3% | 6.0% | 5.0% | 5.8% | 6.1% |
| EBIT | 1.3B | 1.4B | 1.2B | 1.1B | 1.1B | 1.3B | 1.8B |
| EBIT margin, % | 6.3% | 6.0% | 4.9% | 4.3% | 3.7% | 3.9% | 5.2% |
| Interest income | 3.0M | ||||||
| Interest expense | 30.0M | 27.0M | 18.0M | 11.0M | 11.0M | 18.0M | 22.0M |
| Pre tax profit | 1.4B | 1.6B | 1.5B | 1.2B | 1.1B | 1.2B | 1.8B |
| Income tax expense | 458.0M | 518.0M | 491.0M | 373.0M | 399.0M | 446.0M | 618.0M |
| Net Income | 900.0M | 1.1B | 966.0M | 824.0M | 677.0M | 776.0M | 1.1B |