
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5B | 2.3B | 3.5B | 3.7B | 3.6B | 3.6B | 3.6B | 3.7B |
| Cost of goods sold | 228.2M | 449.1M | 580.1M | 528.1M | 549.2M | 520.3M | 410.7M | 360.2M |
| Gross profit | 1.3B | 1.9B | 2.9B | 3.2B | 3.1B | 3.1B | 3.2B | 3.3B |
| Gross profit margin, % | 80.8% | 83.5% | 85.7% | 84.9% | 85.7% | 88.6% | 90.1% | |
| Operating expense total | 1.1B | 1.7B | 2.5B | 2.7B | 2.8B | 2.9B | 2.9B | 3.0B |
| Depreciation and amortization | 80.4M | 143.8M | 193.4M | 203.4M | 220.6M | 305.5M | 244.8M | 246.9M |
| EBITDA | 159.4M | 190.6M | 420.5M | 475.9M | 243.2M | 190.7M | 277.5M | 267.7M |
| EBITDA margin, % | 8.1% | 12.0% | 12.9% | 6.7% | 5.2% | 7.7% | 7.3% | |
| EBIT | 79.1M | 46.8M | 227.1M | 272.5M | 22.6M | (114.8M) | 32.7M | 20.8M |
| EBIT margin, % | 2.0% | 6.5% | 7.4% | 0.6% | -3.2% | 0.9% | 0.6% | |
| Interest income | 5.2M | 3.8M | 5.8M | 7.0M | 6.5M | 12.4M | 20.0M | 37.3M |
| Interest expense | 8.8M | 35.7M | 148.3M | 255.2M | 62.9M | 76.8M | 63.5M | 49.9M |
| Pre tax profit | 114.0M | 144.4M | 205.6M | 185.9M | 77.2M | (81.9M) | 697.9M | 24.3M |
| Income tax expense | 19.2M | 377.0K | 47.1M | 48.2M | 1.7M | (31.1M) | 4.6M | 5.9M |
| Net Income | 94.8M | 144.1M | 158.5M | 137.7M | 75.5M | (50.9M) | 693.3M | 18.4M |