
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.2M | 8.1M | 6.1M | 3.2M | 4.1M | 5.3M | 5.7M | 146.5M |
| Cost of goods sold | 2.7M | 2.3M | 3.8M | 229.0K | 491.0K | 3.7M | 1.5M | 108.1M |
| Gross profit | 6.6M | 5.9M | 2.4M | 3.1M | 5.4M | 4.4M | 4.2M | 38.6M |
| Gross profit margin, % | 72.2% | 72.7% | 39.9% | 97.2% | 131.9% | 81.9% | 74.5% | 26.3% |
| Operating expense total | 5.6M | 5.4M | 4.9M | 3.4M | 3.8M | 5.5M | 6.0M | 9.3M |
| Depreciation and amortization | 1.1M | 1.1M | 1.1M | 1.1M | 1.1M | (932.0K) | 1.7M | 1.7M |
| EBITDA | 1.0M | 512.0K | (2.5M) | (375.0K) | 1.6M | (1.1M) | (1.8M) | 29.3M |
| EBITDA margin, % | 10.9% | 6.3% | -41.0% | -11.9% | 40.2% | -20.9% | -30.9% | 20.0% |
| EBIT | (172.0K) | (199.0K) | (3.6M) | (1.5M) | 560.0K | (176.0K) | (3.4M) | 27.6M |
| EBIT margin, % | -1.9% | -2.5% | -59.9% | -46.7% | 13.6% | -3.3% | -60.2% | 18.8% |
| Interest income | 47.0K | 5.0K | 2.0K | 10.0K | ||||
| Interest expense | 1.2M | 1.1M | 974.0K | 839.0K | 814.0K | 784.0K | 736.0K | 1.9M |
| Pre tax profit | (1.3M) | (1.3M) | (3.5M) | (348.0K) | (62.0K) | (960.0K) | (13.5M) | 26.0M |
| Income tax expense | 15.0K | 32.0K | (27.0K) | (160.0K) | (160.0K) | 7.9M | ||
| Net Income | (1.3M) | (1.3M) | (3.4M) | (348.0K) | (62.0K) | (800.0K) | (13.3M) | 18.0M |