
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4.7B | 6.1B | 7.9B | 11.2B | 13.9B | 17.1B |
| Cost of goods sold | 1.3B | 1.7B | 2.2B | 2.6B | 3.5B | 4.3B |
| Gross profit | 3.4B | 4.4B | 5.7B | 8.5B | 10.4B | 12.8B |
| Gross profit margin, % | 72.0% | 71.5% | 72.2% | 76.3% | 75.1% | 74.8% |
| Operating expense total | 2.0B | 2.2B | 3.0B | 4.5B | 5.6B | 5.9B |
| Depreciation and amortization | 17.7M | 24.7M | 29.6M | 312.7M | 295.8M | 1.6B |
| EBITDA | 1.4B | 2.1B | 2.7B | 4.0B | 4.8B | 6.8B |
| EBITDA margin, % | 30.6% | 34.8% | 34.0% | 36.0% | 34.8% | 40.0% |
| EBIT | 1.4B | 2.1B | 2.7B | 3.7B | 4.5B | 5.2B |
| EBIT margin, % | 30.3% | 34.0% | 33.7% | 32.9% | 32.6% | 30.6% |
| Interest income | 3.2M | 3.2M | 3.2M | 3.2M | 4.0M | 11.2M |
| Interest expense | 38.0K | |||||
| Pre tax profit | 1.4B | 2.1B | 2.7B | 3.6B | 4.4B | 5.2B |
| Income tax expense | 418.8M | 662.5M | 889.1M | 1.0B | 1.3B | 1.9B |
| Net Income | 1.0B | 1.4B | 1.8B | 2.6B | 3.1B | 3.3B |