Pixelworks

Pixelworks is a semiconductor company that designs, develops and markets video and pixel processing chips and software for high-end display applications, including digital projection and large screen LCD flat panels. The Company's solutions leverage proprietary core technologies that enable digital display and projection device manufacturers to differentiate their products with a consistently high level of video quality, regardless of the content’s source or format.
Company Growth (employees)
Type
Public
HQ
San Jose, US
Founded
1997
Size (employees)
166 (est)-22%
Pixelworks was founded in 1997 and is headquartered in San Jose, US

Pixelworks Office Locations

Pixelworks has offices in San Jose, Portland, Bramley, Shinjuku-ku and in 4 other locations
San Jose, US (HQ)
400 224 Airport Pkwy
Seoul, KR
5 F, C. L. S. Bldg., 169 1
Shenzhen, CN
Room 301 303 No. 88, Lane 887 Zuchongzhi Road
Shanghai, CN
Shang Hai Shi Zhang Jiang Gao Ke Ji Yuan Qu An Quan Jian Cha Dui
Neihu District, TW
Section 1, Tiding Blvd
Shinjuku Ku, JP
14th Floor 6 8 1, Nishi Shinjuku

Pixelworks Data and Metrics

Pixelworks Financial Metrics

Pixelworks's revenue was reported to be $22.7 m in Q1, 2017
USD

Revenue (Q1, 2017)

22.7 m

Gross profit (Q1, 2017)

12.4 m

Gross profit margin (Q1, 2017), %

55%

Net income (Q1, 2017)

2.8 m

EBIT (Q1, 2017)

3.3 m

Market capitalization (25-Jul-2017)

151.7 m

Cash (31-Mar-2017)

19.6 m
Pixelworks's current market capitalization is $151.7 m.
USDFY, 2013FY, 2014FY, 2015FY, 2016

Revenue

48.1 m60.9 m59.5 m53.4 m

Revenue growth, %

27%(2%)(10%)

Cost of goods sold

21.7 m29.1 m30.2 m28.3 m

Gross profit

26.4 m31.8 m29.3 m25.1 m

Gross profit Margin, %

55%52%49%47%

R&D expense

19 m

General and administrative expense

13.8 m

Operating expense total

34.5 m40.7 m39.1 m35.4 m

EBIT

(8.1 m)(8.9 m)(9.8 m)(10.3 m)

EBIT margin, %

(17%)(15%)(16%)(19%)

Pre tax profit

(8.5 m)(9.4 m)(10.3 m)(10.8 m)

Income tax expense

328 k518 k320 k355 k

Net Income

(8.9 m)(10 m)(10.6 m)(11.1 m)
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Revenue

15.2 m17.1 m14.4 m15.1 m16.6 m11.2 m12.6 m13.7 m22.7 m

Cost of goods sold

7.5 m8.5 m7.4 m7.8 m8.3 m7.6 m6.2 m7.1 m10.3 m

Gross profit

7.7 m8.6 m7 m7.2 m8.3 m3.6 m6.4 m6.6 m12.4 m

Gross profit Margin, %

51%50%48%48%50%32%51%48%55%

R&D expense

5.9 m6.6 m6.3 m6.1 m6.1 m5.7 m4.5 m4.4 m4.9 m

General and administrative expense

3.7 m3.9 m3.9 m3.6 m3.3 m3.9 m3.2 m3.1 m4.1 m

Operating expense total

9.6 m10.5 m10.2 m9.7 m9.5 m9.5 m7.7 m7.5 m9 m

EBIT

(1.9 m)(2 m)(3.2 m)(2.5 m)(1.2 m)(8.5 m)(1.3 m)(960 k)3.3 m

EBIT margin, %

(13%)(12%)(22%)(16%)(7%)(76%)(11%)(7%)15%

Pre tax profit

(2.1 m)(2.1 m)(3.3 m)(2.6 m)(1.3 m)(8.6 m)(1.4 m)(1.1 m)3.3 m

Income tax expense

317 k209 k19 k236 k(63 k)57 k117 k183 k433 k

Net Income

(2.4 m)(2.3 m)(3.4 m)(2.8 m)(1.2 m)(8.6 m)(1.6 m)(1.2 m)2.8 m
USDFY, 2013FY, 2014FY, 2015FY, 2016

Cash

20.8 m17.9 m26.6 m19.6 m

Accounts Receivable

4.8 m4.6 m6 m3.1 m

Inventories

1.7 m2.9 m3.3 m2.8 m

Current Assets

30.1 m26.4 m36.5 m26.3 m

PP&E

4.1 m6.4 m6.5 m3.8 m

Total Assets

36.7 m34.1 m43.8 m30.9 m

Accounts Payable

1.3 m3.2 m2.9 m1.7 m

Current Liabilities

14.9 m14.9 m14.7 m9.7 m

Total Liabilities

11.8 m

Retained Earnings

(343.6 m)(353.6 m)(364.2 m)(375.3 m)

Total Equity

15.7 m26.4 m19 m

Financial Leverage

2.2 x1.7 x1.6 x
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Cash

20.9 m19.3 m15.6 m14.4 m29 m22.9 m17.8 m16.6 m19.6 m

Accounts Receivable

4.1 m6.1 m4.8 m4.7 m4.7 m5.7 m3.8 m3.9 m9.6 m

Inventories

3 m2.4 m3.3 m2.9 m3.5 m2.2 m3.3 m3.1 m2.5 m

Current Assets

29.5 m29 m24.5 m23.3 m38.3 m31.5 m25.7 m24.2 m37 m

PP&E

7.1 m6.7 m5.8 m7 m6.9 m4.3 m4.9 m4.3 m5.5 m

Total Assets

38.5 m37.4 m31.5 m31.2 m45.9 m36.6 m31.4 m29.2 m43.3 m

Accounts Payable

2.5 m3.2 m2.3 m4 m3.2 m1.2 m2.8 m2 m1.2 m

Current Liabilities

17 m16.7 m14.6 m16.4 m14.5 m15.8 m11.5 m9.7 m15.9 m

Common Stock

366.3 m367.8 m370.6 m371.6 m389.6 m391.1 m391.8 m392.8 m396.8 m

Retained Earnings

(348.5 m)(350.8 m)(356.9 m)(359.7 m)(361 m)(372.8 m)(374.4 m)(375.6 m)(372.5 m)

Total Equity

11.9 m28.6 m18.3 m17.4 m17.2 m24.3 m

Financial Leverage

2.6 x1.6 x2 x1.8 x1.7 x1.8 x
USDFY, 2013FY, 2014FY, 2015FY, 2016

Net Income

(8.9 m)(10 m)(10.6 m)(11.1 m)

Depreciation and Amortization

4.4 m4.5 m4.3 m3.5 m

Accounts Receivable

(989 k)113 k(1.3 m)2.9 m

Inventories

1 m(1.2 m)(368 k)179 k

Accounts Payable

(937 k)1.8 m(210 k)(1.2 m)

Cash From Operating Activities

(1.2 m)1.7 m(3.8 m)(1.5 m)

Purchases of PP&E

(1.7 m)(2.9 m)(3 m)(2.1 m)

Cash From Investing Activities

(2.3 m)(2.9 m)(3.1 m)(2.1 m)

Cash From Financing Activities

10.9 m(1.7 m)15.6 m(3.3 m)

Interest Paid

104 k139 k
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Net Income

(2.4 m)(2.3 m)(3.4 m)(2.8 m)(1.2 m)(8.6 m)(1.6 m)(1.2 m)2.8 m

Accounts Receivable

4.1 m6.1 m4.8 m4.7 m4.7 m5.7 m3.8 m3.9 m9.6 m

Inventories

3 m2.4 m3.3 m2.9 m3.5 m2.2 m3.3 m3.1 m2.5 m

Accounts Payable

2.5 m3.2 m2.3 m4 m3.2 m1.2 m2.8 m2 m1.2 m
USDY, 2017

Revenue/Employee

136.8 k

Financial Leverage

1.8 x

Pixelworks Market Value History

Pixelworks Company Life and Culture

You may also be interested in