
Stock Price
2021-01-28
Market Capitalization
2021-01-28
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 288.6M | 252.2M | 13.5M | 45.1M | 76.2M | 108.2M | 134.4M | 173.5M |
| Gross profit | 288.6M | 252.2M | 13.5M | 45.5M | 77.3M | 126.2M | 134.8M | 175.7M |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 101.0% | 101.4% | 116.6% | 100.3% | 101.3% |
| Operating expense total | 28.7M | 30.5M | 9.5M | 14.4M | 23.8M | 33.0M | 44.2M | 38.8M |
| EBITDA | 259.9M | 224.4M | 23.6M | 27.0M | 51.9M | 142.3M | 86.6M | 152.1M |
| EBITDA margin, % | 90.0% | 89.0% | 174.1% | 59.9% | 68.1% | 131.5% | 64.4% | 87.7% |
| EBIT | 259.9M | 224.4M | 23.6M | 27.0M | 47.9M | 119.7M | 86.6M | 152.1M |
| EBIT margin, % | 90.0% | 89.0% | 174.1% | 59.9% | 62.8% | 110.6% | 64.4% | 87.7% |
| Interest income | 676.0K | 8.7M | 28.7M | 15.2M | 17.0M | 29.4M | 17.1M | 20.0M |
| Interest expense | 138.7M | 141.4M | 4.0M | 21.0M | 42.7M | 80.3M | 104.9M | 109.8M |
| Pre tax profit | 246.8M | 139.2M | 132.0M | 300.7M | 76.6M | 26.6M | 145.2M | 105.7M |
| Income tax expense | 51.7M | 31.1M | 11.7M | 72.4M | 11.8M | 1.6M | 27.1M | 34.3M |
| Net Income | 195.1M | 108.1M | 120.4M | 228.3M | 64.8M | 25.0M | 118.1M | 71.5M |