
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 57.9M | 83.5M | 55.6M | 50.5M | 47.5M | 41.2M | 37.2M |
| Cost of goods sold | 47.4M | 70.0M | 43.9M | 37.5M | 35.7M | 29.9M | 25.5M |
| Gross profit | 10.7M | 14.3M | 12.9M | 14.1M | 12.3M | 11.9M | 12.5M |
| Gross profit margin, % | 17.2% | 23.2% | 28.0% | 26.0% | 28.9% | 33.7% | |
| Operating expense total | 10.0M | 15.2M | 10.9M | 12.3M | 12.9M | 11.9M | 11.8M |
| Depreciation and amortization | 423.0K | 2.5M | 2.3M | 2.5M | 2.2M | 2.3M | 2.3M |
| EBITDA | 604.0K | (1.3M) | 2.0M | 1.8M | (579.0K) | 71.0K | 710.0K |
| EBITDA margin, % | -1.6% | 3.5% | 3.5% | -1.2% | 0.2% | 1.9% | |
| EBIT | 181.0K | (3.9M) | (334.0K) | (703.0K) | (2.8M) | (2.2M) | (1.5M) |
| EBIT margin, % | -4.7% | -0.6% | -1.4% | -5.9% | -5.4% | -4.2% | |
| Interest income | 2.0K | 5.0K | 10.0K | ||||
| Interest expense | 10.0K | 281.0K | 228.0K | 200.0K | 183.0K | 264.0K | 258.0K |
| Pre tax profit | 179.0K | (4.1M) | (554.0K) | (902.0K) | (3.0M) | (2.4M) | (1.8M) |
| Income tax expense | 155.0K | (189.0K) | 230.0K | 89.0K | (134.0K) | (16.0K) | |
| Net Income | 24.0K | (4.0M) | (784.0K) | (991.0K) | (2.9M) | (2.4M) | (1.8M) |