
| DKK | FY, 2019 | FY, 2020 | FY, 2021 |
|---|---|---|---|
| Gross profit | (507.7K) | 100.4K | 429.3K |
| General and administrative expense | 253.6K | 1.1M | 3.1M |
| Operating expense total | 314.7K | 1.2M | 3.4M |
| Depreciation and amortization | 61.1K | 90.2K | 294.0K |
| EBIT | (822.4K) | (1.1M) | (3.0M) |
| Interest expense | 29.8K | 35.5K | 21.7K |
| Pre tax profit | 852.1K | (1.2M) | (3.0M) |
| Income tax expense | (186.4K) | ||
| Net Income | (665.8K) | (1.2M) | (3.0M) |