
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102.6B | 104.7B | 100.0B | 99.4B | 93.1B | 94.9B | 94.5B | 104.2B | 109.2B |
| Cost of goods sold | 49.5B | 48.1B | 45.4B | 45.5B | 44.8B | 45.1B | 43.9B | 47.9B | 49.7B |
| Gross profit | 53.0B | 56.7B | 54.6B | 53.9B | 48.2B | 49.8B | 50.5B | 56.2B | 59.4B |
| Gross profit margin, % | 51.7% | 54.6% | 54.2% | 51.8% | 52.4% | 53.5% | 54.0% | 54.4% | |
| Operating expense total | 31.2B | 34.2B | 33.7B | 34.6B | 30.7B | 32.6B | 34.7B | 39.2B | 41.7B |
| Depreciation and amortization | 2.4B | 2.9B | 4.0B | 4.0B | 4.4B | 5.2B | 5.3B | 4.9B | 4.7B |
| EBITDA | 21.9B | 22.4B | 20.8B | 19.3B | 17.5B | 17.1B | 15.8B | 17.0B | 17.8B |
| EBITDA margin, % | 21.4% | 20.8% | 19.4% | 18.8% | 18.1% | 16.7% | 16.3% | 16.3% | |
| EBIT | 19.7B | 18.9B | 16.5B | 14.9B | 12.1B | 11.8B | 11.2B | 12.6B | 13.6B |
| EBIT margin, % | 19.2% | 16.5% | 15.0% | 13.0% | 12.5% | 11.9% | 12.1% | 12.5% | |
| Interest income | 187.0M | 228.0M | 171.0M | 156.0M | 179.0M | 182.0M | 256.0M | 355.0M | 300.0M |
| Interest expense | 11.0M | 2.0M | 51.0M | 32.0M | 79.0M | 94.0M | 98.0M | 75.0M | 86.0M |
| Pre tax profit | 20.9B | 20.3B | 17.1B | 15.8B | 13.5B | 13.1B | 11.2B | 12.9B | 13.3B |
| Income tax expense | 6.2B | 5.7B | 5.3B | 5.0B | 4.6B | 4.4B | 3.6B | 4.3B | 4.5B |
| Net Income | 14.8B | 14.6B | 11.8B | 10.9B | 9.0B | 8.8B | 7.6B | 8.6B | 8.8B |