
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.6B | 9.7B | 9.5B | 9.9B | 8.5B | 9.1B | 10.1B | 11.1B |
| Cost of goods sold | 3.6B | 3.7B | 3.6B | 3.8B | 3.8B | 4.2B | 4.5B | 5.2B |
| Gross profit | 6.0B | 6.0B | 6.0B | 6.1B | 4.8B | 4.9B | 5.6B | 6.0B |
| Gross profit margin, % | 62.3% | 61.7% | 62.4% | 61.7% | 55.7% | 53.6% | 55.3% | 53.5% |
| Operating expense total | 5.2B | 5.2B | 5.2B | 5.2B | 4.0B | 4.5B | 4.9B | 5.3B |
| Depreciation and amortization | 385.6M | 358.4M | 419.0M | 362.0M | 460.8M | 740.9M | 482.5M | 509.6M |
| EBITDA | 820.2M | 824.6M | 798.6M | 929.6M | 740.1M | 350.9M | 662.9M | 634.0M |
| EBITDA margin, % | 8.5% | 8.5% | 8.4% | 9.4% | 8.7% | 3.9% | 6.6% | 5.7% |
| EBIT | 462.9M | 479.5M | 377.0M | 511.6M | 279.9M | (386.1M) | 193.9M | 153.0M |
| EBIT margin, % | 4.8% | 5.0% | 3.9% | 5.2% | 3.3% | -4.2% | 1.9% | 1.4% |
| Interest income | 263.0K | 332.0K | 43.0K | 217.0K | 364.0K | 734.0K | 278.0K | 719.0K |
| Interest expense | 9.3M | 7.9M | 7.1M | 7.7M | 7.5M | 7.0M | 7.4M | 9.9M |
| Pre tax profit | 457.2M | 480.6M | 405.8M | 504.5M | 306.5M | (397.1M) | 174.5M | 133.4M |
| Income tax expense | 172.4M | 192.3M | 184.5M | 183.9M | 141.3M | 2.4M | 64.8M | 75.6M |
| Net Income | 284.8M | 288.3M | 221.3M | 320.5M | 165.2M | (399.5M) | 109.7M | 57.8M |