
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 942.0M | 1.2B | 1.5B | 1.6B | 1.7B | 1.5B | 1.6B | 1.8B |
| Cost of goods sold | 493.0M | 670.0M | 812.0M | 864.0M | 964.0M | 889.0M | 903.0M | 1.0B |
| Gross profit | 450.0M | 576.0M | 712.0M | 733.0M | 710.0M | 648.0M | 730.0M | 775.0M |
| Gross profit margin, % | 47.8% | 46.3% | 46.7% | 46.0% | 42.5% | 42.2% | 44.8% | 42.7% |
| Operating expense total | 447.0M | 528.0M | 591.0M | 639.0M | 729.0M | 685.0M | 645.0M | 695.0M |
| Depreciation and amortization | 7.0M | 29.0M | 40.0M | 46.0M | 49.0M | 75.0M | 66.0M | 52.0M |
| EBITDA | 3.0M | 48.0M | 121.0M | 94.0M | (19.0M) | (37.0M) | 85.0M | 80.0M |
| EBITDA margin, % | 0.3% | 3.9% | 7.9% | 5.9% | -1.1% | -2.4% | 5.2% | 4.4% |
| EBIT | (4.0M) | 19.0M | 81.0M | 48.0M | (68.0M) | (112.0M) | 19.0M | 28.0M |
| EBIT margin, % | -0.4% | 1.5% | 5.3% | 3.0% | -4.1% | -7.3% | 1.2% | 1.5% |
| Interest income | 1.0M | 5.0M | 10.0M | 4.0M | ||||
| Interest expense | 19.0M | 47.0M | 56.0M | 25.0M | 12.0M | 6.0M | 6.0M | 8.0M |
| Pre tax profit | (27.0M) | (36.0M) | 8.0M | 26.0M | (52.0M) | (98.0M) | 42.0M | |
| Income tax expense | (1.0M) | 2.0M | 9.0M | 6.0M | (2.0M) | 6.0M | ||
| Net Income | (26.0M) | (38.0M) | (1.0M) | 26.0M | (58.0M) | (96.0M) | 36.0M |