
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 114.4M | 57.6M | 30.1M | 22.4M | 47.8M | 47.3M | 24.7M |
| Cost of goods sold | 101.1M | 53.8M | 27.1M | 19.9M | 41.4M | 39.0M | 18.9M |
| Gross profit | 14.6M | 4.7M | 6.5M | 4.2M | 8.1M | 9.6M | 7.3M |
| Gross profit margin, % | 12.8% | 8.2% | 21.6% | 18.6% | 16.9% | 20.3% | 29.4% |
| Operating expense total | 21.0M | 13.8M | 49.2M | 35.5M | 27.4M | 15.9M | 13.3M |
| Depreciation and amortization | 2.3M | 728.0K | 958.0K | 926.0K | 1.7M | 4.7M | 4.9M |
| EBITDA | (6.4M) | (9.1M) | (42.7M) | (31.3M) | (19.3M) | (6.3M) | (6.1M) |
| EBITDA margin, % | -5.6% | -15.8% | -141.8% | -140.1% | -40.4% | -13.2% | -24.6% |
| EBIT | (8.6M) | (9.9M) | (43.7M) | (32.2M) | (21.0M) | (11.0M) | (11.0M) |
| EBIT margin, % | -7.5% | -17.1% | -144.9% | -144.0% | -43.9% | -23.2% | -44.5% |
| Interest income | 27.0K | 18.0K | 318.0K | 1.1M | 1.9M | 1.3M | 772.0K |
| Interest expense | 995.0K | 370.0K | 416.0K | 556.0K | 371.0K | 469.0K | 1.2M |
| Pre tax profit | (9.6M) | (8.0M) | (43.5M) | (31.4M) | (19.8M) | (17.8M) | (7.6M) |
| Income tax expense | (626.0K) | (569.0K) | (723.0K) | 3.1M | 532.0K | 845.0K | (1.0M) |
| Net Income | (8.9M) | (7.4M) | (42.8M) | (34.5M) | (20.3M) | (18.6M) | (6.6M) |