
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 188.6M | 163.7M | 131.6M | 245.2M | 149.0M | 160.7M | 153.9M | 165.6M |
| Cost of goods sold | 64.5M | 48.9M | 33.9M | 71.7M | 34.7M | 63.2M | 64.2M | 69.0M |
| Gross profit | 129.8M | 157.9M | 100.3M | 362.0M | 182.5M | 106.6M | 93.9M | 101.1M |
| Gross profit margin, % | 96.4% | 76.2% | 147.6% | 122.4% | 66.4% | 61.0% | 61.1% | |
| Operating expense total | 175.0M | 136.3M | 78.1M | 71.3M | 88.9M | 59.8M | 60.8M | 65.6M |
| Depreciation and amortization | 23.3M | 34.6M | 22.0M | 31.1M | 30.7M | 7.1M | 5.6M | 4.3M |
| EBITDA | (45.2M) | 21.6M | 22.2M | 290.7M | 93.6M | 46.8M | 33.1M | 35.6M |
| EBITDA margin, % | 13.2% | 16.9% | 118.5% | 62.8% | 29.1% | 21.5% | 21.5% | |
| EBIT | (116.2M) | (69.1M) | 334.0K | 259.6M | 62.9M | 39.8M | 29.3M | 31.4M |
| EBIT margin, % | -42.2% | 0.3% | 105.9% | 42.2% | 24.8% | 19.1% | 19.0% | |
| Interest income | 8.1M | 2.2M | 1.2M | 2.8M | 677.0K | 945.0K | 462.0K | 203.0K |
| Interest expense | 39.9M | 34.2M | 39.3M | 44.8M | 12.2M | 8.1M | 5.8M | 5.8M |
| Pre tax profit | (150.2M) | (100.9M) | (92.1M) | 13.9M | 41.8M | 32.1M | 27.7M | 29.5M |
| Income tax expense | 23.1M | 15.4M | 10.6M | 29.8M | 12.2M | 12.7M | 10.9M | 13.7M |
| Net Income | (173.3M) | (116.4M) | (102.6M) | (16.0M) | 29.7M | 19.4M | 16.8M | 15.8M |