
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12.1B | 13.5B | 13.3B | 14.7B | 18.1B | 20.2B | 21.7B | 22.6B |
| Cost of goods sold | 10.4B | 11.7B | 11.2B | 12.5B | 15.6B | 17.1B | 18.4B | 19.1B |
| Gross profit | 1.7B | 1.8B | 2.1B | 2.2B | 2.6B | 3.2B | 3.4B | 3.6B |
| Gross profit margin, % | 14.4% | 13.3% | 15.9% | 15.2% | 14.1% | 15.7% | 15.5% | 15.8% |
| Operating expense total | 879.8M | 857.6M | 820.0M | 1.0B | 1.2B | 1.3B | 1.5B | 1.5B |
| Depreciation and amortization | 395.3M | 436.3M | 756.2M | 583.0M | 680.0M | 783.0M | 805.0M | 913.0M |
| EBITDA | 869.2M | 937.6M | 1.3B | 1.2B | 1.4B | 1.9B | 1.9B | 2.1B |
| EBITDA margin, % | 7.2% | 7.0% | 9.8% | 8.4% | 7.7% | 9.2% | 8.8% | 9.2% |
| EBIT | 473.9M | 501.3M | 553.4M | 647.0M | 725.0M | 1.1B | 1.1B | 1.2B |
| EBIT margin, % | 3.9% | 3.7% | 4.2% | 4.4% | 4.0% | 5.3% | 5.1% | 5.2% |
| Interest income | 8.4M | 9.6M | 11.1M | 10.0M | 13.0M | 18.0M | 79.0M | 64.0M |
| Interest expense | 33.0M | 36.3M | 22.3M | 33.0M | 28.0M | 61.0M | 106.0M | 70.0M |
| Pre tax profit | 445.4M | 472.7M | 529.9M | 616.0M | 681.0M | 1.0B | 1.1B | 1.2B |
| Income tax expense | 104.5M | 112.1M | 151.4M | 142.0M | 169.0M | 244.0M | 262.0M | 296.0M |
| Net Income | 341.0M | 360.7M | 378.5M | 474.0M | 512.0M | 792.0M | 826.0M | 896.0M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |