
Stock Price
2024-10-28
Market Capitalization
2024-10-28
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.4B | 7.2B | 1.0B | 11.7B | 9.4B | 26.9B | 28.7B | 46.7B | 18.5B |
| Cost of goods sold | 1.3B | 1.2B | 450.5M | 1.6B | 1.8B | 7.1B | 9.4B | 10.3B | 9.2B |
| Gross profit | 5.1B | 6.0B | 586.8M | 10.0B | 7.6B | 19.8B | 19.3B | 36.4B | 9.3B |
| Gross profit margin, % | 79.3% | 83.4% | 56.6% | 85.9% | 81.1% | 73.7% | 67.2% | 78.0% | 50.5% |
| Operating expense total | 1.7B | 1.9B | 1.2B | 2.5B | 2.9B | 8.8B | 10.1B | 12.8B | 12.2B |
| Depreciation and amortization | 513.3M | 521.5M | 256.3M | 571.0M | 633.0M | 2.0B | 2.4B | 2.2B | 2.1B |
| EBITDA | 3.4B | 4.1B | (630.9M) | 7.6B | 4.1B | 10.8B | 8.9B | 23.7B | (2.9B) |
| EBITDA margin, % | 53.3% | 56.8% | -60.8% | 64.8% | 43.8% | 40.1% | 31.0% | 50.7% | -15.5% |
| EBIT | 2.9B | 3.6B | (887.2M) | 7.0B | 3.5B | 8.6B | 6.5B | 20.8B | (5.1B) |
| EBIT margin, % | 45.2% | 49.6% | -85.5% | 59.8% | 37.1% | 32.2% | 22.7% | 44.5% | -27.3% |
| Interest income | 1.7M | 6.4M | 1.2M | 2.2M | 283.0K | 1.3M | 6.2M | 15.8M | 150.6M |
| Interest expense | 2.2B | 2.3B | 288.1M | 363.1M | |||||
| Pre tax profit | 3.2B | 3.8B | (706.5M) | 6.0B | 3.8B | 6.7B | 4.4B | 20.9B | (5.3B) |
| Income tax expense | 816.5M | 1.0B | (218.1M) | 1.6B | 1.2B | (901.0M) | 1.3B | 5.9B | (1.6B) |
| Net Income | 2.3B | 2.8B | (488.5M) | 4.4B | 2.6B | 7.6B | 3.0B | 15.0B | (3.7B) |