
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.8B | 6.1B | 5.2B | 4.7B | 8.4B | 11.0B | 12.4B | 17.0B | 19.1B |
| Cost of goods sold | 2.5B | 4.4B | 3.6B | 3.5B | 7.0B | 8.0B | 8.2B | 10.8B | 11.6B |
| Gross profit | 1.3B | 1.9B | 1.7B | 1.5B | 1.6B | 3.2B | 4.7B | 6.5B | 7.9B |
| Gross profit margin, % | 33.8% | 30.1% | 33.0% | 31.1% | 19.4% | 28.7% | 37.5% | 38.4% | 41.5% |
| Operating expense total | 696.9M | 907.3M | 904.2M | 919.1M | 1.2B | 1.4B | 2.4B | 3.5B | 4.4B |
| Depreciation and amortization | 176.3M | 224.1M | 274.2M | 303.9M | 388.8M | 446.5M | 587.3M | 805.2M | 1.0B |
| EBITDA | 571.6M | 943.8M | 806.5M | 536.8M | 373.5M | 1.7B | 2.3B | 3.1B | 3.6B |
| EBITDA margin, % | 15.2% | 15.4% | 15.6% | 11.5% | 4.5% | 15.6% | 18.3% | 17.9% | 18.6% |
| EBIT | 395.2M | 706.4M | 532.3M | 232.9M | (15.3M) | 1.3B | 1.7B | 2.3B | 2.5B |
| EBIT margin, % | 10.5% | 11.5% | 10.3% | 5.0% | -0.2% | 11.6% | 13.6% | 13.2% | 13.1% |
| Interest income | 11.6M | 9.7M | 7.2M | 8.0M | 9.6M | 17.8M | 29.2M | 80.3M | |
| Interest expense | 219.7M | 290.1M | 341.2M | 296.1M | 396.0M | 446.5M | 514.2M | 656.8M | 834.0M |
| Pre tax profit | 163.1M | 403.4M | 198.6M | 385.4M | 705.7M | 799.0M | 1.2B | 1.6B | 1.7B |
| Income tax expense | 50.4M | 166.2M | 27.6M | 97.9M | 187.0M | 210.7M | 296.9M | 393.2M | 497.7M |
| Net Income | 112.8M | 237.2M | 171.0M | 287.6M | 518.6M | 588.3M | 897.0M | 1.2B | 1.2B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |