
Stock Price
2022-03-11
Market Capitalization
2022-03-11
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.5B | 35.0B | 32.2B | 26.5B | 44.3B | 57.5B | 64.2B | 83.6B | 81.9B |
| Cost of goods sold | 17.5B | 24.1B | 22.9B | 17.1B | 32.6B | 44.8B | 44.7B | 59.8B | 57.2B |
| Gross profit | 8.1B | 11.2B | 9.6B | 9.5B | 11.8B | 13.0B | 19.9B | 24.3B | 25.1B |
| Gross profit margin, % | 31.7% | 31.8% | 29.8% | 35.8% | 26.6% | 22.5% | 31.0% | 29.1% | 30.6% |
| Operating expense total | 4.2B | 5.1B | 4.9B | 4.5B | 5.5B | 5.8B | 9.2B | 11.4B | 14.3B |
| Depreciation and amortization | 605.2M | 663.8M | 923.6M | 1.1B | 1.2B | 1.4B | 2.2B | 3.5B | 3.7B |
| EBITDA | 3.9B | 6.1B | 4.7B | 5.0B | 6.3B | 7.2B | 10.7B | 12.9B | 10.8B |
| EBITDA margin, % | 15.1% | 17.5% | 14.6% | 19.0% | 14.1% | 12.6% | 16.7% | 15.5% | 13.2% |
| EBIT | 3.3B | 5.5B | 3.8B | 3.9B | 5.0B | 5.9B | 8.6B | 9.5B | 6.8B |
| EBIT margin, % | 12.8% | 15.6% | 11.7% | 14.8% | 11.4% | 10.2% | 13.4% | 11.3% | 8.3% |
| Interest income | 14.5M | 13.4M | 35.5M | 55.4M | 66.0M | 28.3M | 105.6M | ||
| Interest expense | 413.4M | 367.8M | 459.0M | 338.8M | 290.9M | 534.1M | 1.8B | 4.6B | 4.2B |
| Pre tax profit | 3.0B | 5.3B | 3.5B | 3.9B | 5.3B | 5.8B | 6.8B | 5.8B | 2.6B |
| Income tax expense | 740.3M | 1.5B | 673.0M | 780.5M | 1.1B | 1.4B | 1.9B | 1.4B | 627.4M |
| Net Income | 2.3B | 3.8B | 2.9B | 3.1B | 4.3B | 4.4B | 4.9B | 4.3B | 2.0B |