
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 58.0M | 85.3M | 78.1M | 96.2M | 145.9M | 210.1M | 253.0M | 313.3M |
| Cost of goods sold | 23.1M | 31.6M | 32.4M | 40.2M | 55.3M | 74.2M | 87.8M | 114.7M |
| Gross profit | 34.9M | 53.6M | 47.9M | 56.0M | 90.6M | 135.9M | 165.2M | 198.6M |
| Gross profit margin, % | 62.9% | 61.4% | 58.2% | 62.1% | 64.7% | 65.3% | 63.4% | |
| Operating expense total | 35.0M | 46.5M | 49.0M | 53.1M | 74.4M | 104.7M | 115.5M | 170.1M |
| Depreciation and amortization | 4.7M | 8.4M | 10.6M | 13.5M | 17.4M | 18.6M | 16.2M | 24.2M |
| EBITDA | (95.0K) | 7.1M | (1.0M) | 2.9M | 16.2M | 31.2M | 49.7M | 28.5M |
| EBITDA margin, % | 8.3% | -1.3% | 3.0% | 11.1% | 14.9% | 19.7% | 9.1% | |
| EBIT | (4.8M) | (1.3M) | (11.7M) | (10.6M) | (1.2M) | 12.6M | 33.5M | 4.3M |
| EBIT margin, % | -1.5% | -15.0% | -11.0% | -0.9% | 6.0% | 13.2% | 1.4% | |
| Interest income | 13.0K | 13.0K | 27.0K | 13.0K | 10.0K | 1.4M | ||
| Interest expense | 382.0K | 1.4M | 2.6M | 2.1M | 7.3M | 1.3M | 1.1M | 1.1M |
| Pre tax profit | (5.2M) | (2.7M) | (20.1M) | (12.7M) | (8.6M) | 8.0M | 41.5M | (10.6M) |
| Income tax expense | 1.9M | (5.4M) | (910.0K) | 106.0K | 1.8M | (361.0K) | 1.3M | 6.1M |
| Net Income | (7.1M) | 2.8M | (19.2M) | (12.8M) | (10.3M) | 8.3M | 40.2M | (16.7M) |