
Stock Price
2023-07-21
Market Capitalization
2023-07-21
Revenue
FY, 2025
| NOK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 114.8M | 139.8M | 208.6M | 195.0M | 93.9M | 271.0K | 10.8M |
| Cost of goods sold | 20.2M | 22.8M | 32.2M | 32.3M | 8.8M | 1.9M | 3.5M |
| Gross profit | 101.4M | 117.0M | 176.5M | 162.7M | 85.1M | (1.6M) | 7.3M |
| Gross profit margin, % | 88.4% | 83.7% | 84.6% | 83.4% | 90.7% | -587.1% | 67.6% |
| Operating expense total | 84.0M | 85.2M | 163.9M | 191.0M | 119.6M | 55.0M | 19.5M |
| Depreciation and amortization | 57.4M | 73.0M | 106.8M | 120.9M | 42.4M | 79.6M | 3.8M |
| EBITDA | 17.5M | 31.8M | 12.6M | (28.3M) | (34.5M) | (72.6M) | (12.1M) |
| EBITDA margin, % | 15.2% | 22.8% | 6.0% | -14.5% | -36.8% | -26792.3% | -112.0% |
| EBIT | (39.9M) | (41.2M) | (94.2M) | (149.2M) | 51.7M | (152.2M) | (15.9M) |
| EBIT margin, % | -34.8% | -29.5% | -45.2% | -76.5% | 55.1% | -56175.3% | -146.8% |
| Interest income | 189.0K | 780.0K | 1.3M | 9.0M | 9.2M | 416.0K | 69.0K |
| Interest expense | 16.3M | 23.8M | 23.1M | 34.6M | 36.7M | 1.8M | 299.0K |
| Pre tax profit | (55.9M) | (36.8M) | (112.2M) | (174.8M) | 27.3M | (150.9M) | (16.1M) |
| Income tax expense | (10.0M) | (13.4M) | (20.4M) | (20.2M) | (2.7M) | (1.3M) | |
| Net Income | (45.9M) | (23.5M) | (91.8M) | (154.6M) | 30.0M | (150.9M) | (14.8M) |