
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 49.5B | 51.7B | 50.8B | 44.1B | 50.0B | 56.8B | 67.7B | 70.0B |
| Cost of goods sold | 35.6B | 37.2B | 36.6B | 31.6B | 36.4B | 41.6B | 49.3B | 50.2B |
| Gross profit | 13.8B | 14.5B | 14.2B | 12.5B | 13.6B | 15.2B | 18.5B | 19.8B |
| Gross profit margin, % | 27.9% | 28.0% | 27.9% | 28.4% | 27.2% | 26.8% | 27.3% | 28.3% |
| Operating expense total | 9.0B | 9.3B | 9.5B | 8.5B | 9.3B | 9.9B | 11.9B | 13.2B |
| Depreciation and amortization | 1.2B | 1.2B | 1.3B | 1.5B | 1.6B | 1.7B | 2.6B | 2.2B |
| EBITDA | 4.9B | 5.3B | 4.8B | 4.0B | 4.4B | 5.4B | 6.6B | 6.5B |
| EBITDA margin, % | 9.9% | 10.2% | 9.4% | 9.2% | 8.7% | 9.4% | 9.7% | 9.3% |
| EBIT | 3.7B | 4.0B | 4.7B | 2.5B | 2.7B | 3.7B | 5.0B | 4.7B |
| EBIT margin, % | 7.5% | 7.8% | 9.2% | 5.6% | 5.4% | 6.6% | 7.4% | 6.7% |
| Interest income | 34.0M | 38.0M | 46.0M | 54.0M | 71.0M | 59.0M | 132.0M | 206.0M |
| Interest expense | 54.0M | 44.0M | 35.0M | 34.0M | 47.0M | 58.0M | 110.0M | 102.0M |
| Pre tax profit | 3.7B | 4.1B | 4.8B | 3.8B | 3.0B | 3.8B | 5.2B | 4.0B |
| Income tax expense | 1.0B | 1.1B | 2.0B | 1.2B | 1.4B | 1.0B | 1.3B | 958.0M |
| Net Income | 2.7B | 3.0B | 2.8B | 2.6B | 1.6B | 2.8B | 3.9B | 3.0B |