
Stock Price
2021-08-11
Market Capitalization
2021-08-11
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 175.4M | 179.5M | 172.7M | 158.3M | 153.3M | 166.1M | 151.1M | 151.9M |
| Gross profit | 175.4M | 179.5M | 172.7M | 158.3M | 153.3M | 166.1M | 151.1M | 151.9M |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| Operating expense total | 54.4M | 61.0M | 74.2M | 71.2M | 76.8M | 69.8M | 74.1M | 60.6M |
| Depreciation and amortization | 3.6M | 6.1M | 2.9M | 4.3M | 3.7M | 2.6M | 1.4M | 1.1M |
| EBITDA | 121.0M | 118.4M | 98.5M | 87.1M | 76.5M | 96.3M | 77.0M | 91.3M |
| EBITDA margin, % | 66.0% | 57.0% | 55.0% | 49.9% | 58.0% | 51.0% | 60.1% | |
| EBIT | 117.4M | 112.3M | 95.6M | 82.7M | 72.8M | 93.8M | 75.6M | 92.7M |
| EBIT margin, % | 62.6% | 55.3% | 52.3% | 47.5% | 56.5% | 50.1% | 61.0% | |
| Interest expense | 33.4M | 29.1M | 25.8M | 25.9M | 29.9M | 52.4M | 73.4M | 81.3M |
| Pre tax profit | 142.3M | 146.0M | 187.8M | 187.2M | 74.5M | (34.9M) | 24.1M | 34.1M |
| Income tax expense | 34.1M | 31.0M | 42.4M | 41.8M | 19.5M | (10.7M) | 17.1M | 15.5M |
| Net Income | 108.3M | 115.1M | 145.3M | 145.5M | 55.0M | (24.2M) | 7.0M | 18.6M |