
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| KRW | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 787.6B | 979.4B | 453.9B | 414.5B | 587.6B | 994.2B | 1.1T | 1.1T |
| Cost of goods sold | 430.6B | 510.6B | 192.9B | 322.9B | 683.9B | 763.3B | 816.3B | |
| Gross profit | 375.4B | 485.5B | 473.2B | 230.5B | 280.8B | 330.3B | 333.3B | 368.0B |
| Gross profit margin, % | 49.6% | 104.3% | 55.6% | 47.8% | 33.2% | 31.1% | 32.0% | |
| Operating expense total | 283.8B | 307.6B | 211.4B | 178.8B | 159.6B | 81.5B | 94.6B | 103.1B |
| Depreciation and amortization | 82.0B | 124.6B | 156.1B | 126.0B | 95.7B | 96.5B | 79.2B | 74.7B |
| EBITDA | 90.5B | 193.3B | 261.8B | 51.7B | 121.2B | 248.8B | 238.7B | 264.9B |
| EBITDA margin, % | 19.7% | 57.7% | 12.5% | 20.6% | 25.0% | 22.3% | 23.0% | |
| EBIT | (12.6B) | 62.1B | 100.5B | (81.8B) | 23.7B | 148.0B | 156.1B | 183.9B |
| EBIT margin, % | 6.3% | 22.2% | -19.7% | 4.0% | 14.9% | 14.6% | 16.0% | |
| Interest income | 3.9B | 4.2B | 4.3B | 4.5B | 11.9B | 28.9B | 24.3B | 14.9B |
| Interest expense | 33.0B | 52.0B | 54.6B | 64.5B | 66.9B | 70.6B | 72.9B | 63.0B |
| Pre tax profit | (42.9B) | 15.5B | 52.5B | (65.9B) | 30.1B | 91.5B | 100.8B | 135.6B |
| Income tax expense | 1.3B | 8.8B | (8.5B) | 12.7B | 14.3B | 11.3B | (9.9B) | (9.5B) |
| Net Income | (44.1B) | 6.7B | 61.1B | (78.6B) | 15.8B | 80.2B | 110.7B | 145.0B |