
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.7B | 14.1B | 12.5B | 11.8B | 13.0B | 14.8B | 16.4B | 17.6B |
| Cost of goods sold | 9.3B | 9.5B | 8.9B | 7.9B | 8.6B | 9.6B | 11.0B | 11.7B |
| Gross profit | 4.4B | 4.5B | 3.5B | 3.9B | 4.3B | 5.2B | 5.4B | 5.9B |
| Gross profit margin, % | 32.3% | 32.2% | 28.4% | 32.8% | 33.4% | 34.9% | 33.1% | 33.5% |
| Operating expense total | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B | 1.7B | 1.9B | 2.0B |
| Depreciation and amortization | 797.0M | 859.0M | 692.0M | 713.0M | 574.0M | 550.0M | 532.0M | 653.0M |
| EBITDA | 3.0B | 3.0B | 2.1B | 2.4B | 2.8B | 3.5B | 3.6B | 3.9B |
| EBITDA margin, % | 21.6% | 21.6% | 16.7% | 20.3% | 21.7% | 23.4% | 21.7% | 22.1% |
| EBIT | 2.9B | 3.7B | 1.4B | 1.7B | 2.3B | 2.9B | 2.9B | 3.3B |
| EBIT margin, % | 21.3% | 26.0% | 10.9% | 14.0% | 17.4% | 19.6% | 17.4% | 18.5% |
| Interest income | 4.0M | |||||||
| Interest expense | 189.0M | 195.0M | 208.0M | 213.0M | 212.0M | 225.0M | 249.0M | 326.0M |
| Pre tax profit | 2.7B | 3.5B | 1.1B | 1.4B | 2.0B | 2.7B | 2.6B | 3.0B |
| Income tax expense | 841.0M | 1.1B | 363.0M | 467.0M | 653.0M | 840.0M | 787.0M | 910.0M |
| Net Income | 1.9B | 2.4B | 748.0M | 977.0M | 1.4B | 1.8B | 1.8B | 2.0B |