Papa Murphy's

The world’s largest take ‘n’ bake pizza chain, Papa Murphy’s is dedicated to bringing families together through food people love with fun, convenient, and fulfilling dinners. There are nearly 1,500 franchised and company-owned fresh pizza locations in 38 states, Canada, and UAE. Papa Murphy’s offers a growing menu of scratch-made pizzas, appetizers, salads, sides, and desserts. It’s all about providing Love at 425°. The heartbeat of the Papa Murphy’s organization is its people. Our culture is built on core values that define how we do business and have made Papa Murphy’s what it is today: a beloved place to work and grow. Become a member of the Papa Murphy’s family or open your own Papa Murphy’s franchise. Either way, it is a great way to LOVE what you do! We have a simple concept: no delivery, no commercial ovens, and no dine-in service. It’s easy to operate, but hands-on involvement either as a home office employee or an owner/operator is one of the key drivers of our 30 years of success.
Company Growth (employees)
Type
Public
HQ
Vancouver, US
Founded
1981
Size (employees)
2,101 (est)
Papa Murphy's was founded in 1981 and is headquartered in Vancouver, US

Papa Murphy's Office Locations

Papa Murphy's has an office in Vancouver

Papa Murphy's Data and Metrics

Papa Murphy's Financial Metrics

Papa Murphy's's revenue was reported to be $126.9 m in FY, 2016 which is a 6% increase from the previous period.
Numbers are in $, USD

Revenue (FY, 2016)

126.9 m

Revenue growth (FY, 2015 - FY, 2016), %

6%

Net income (FY, 2016)

2.6 m

EBIT (FY, 2016)

9.6 m

Market capitalization (22-Jun-2017)

69 m

Closing share price (22-Jun-2017)

4

Cash (31-Dec-2016)

2.1 m

EV

175.8 m
Papa Murphy's's current market capitalization is $69 m.
FY, 2014FY, 2015FY, 2016

Revenue

97.4 m120.2 m126.9 m

Revenue growth, %

23%6%

Sales and marketing expense

12.7 m19.9 m23.7 m

General and administrative expense

29.3 m28.2 m28.1 m

Operating expense total

82.1 m104.6 m117.2 m

EBIT

15.3 m15.6 m9.6 m

EBIT margin, %

16%13%8%

Interest expense

8.1 m4.5 m4.9 m

Interest income

(73 k)

Pre tax profit

2.5 m6.5 m4.6 m

Income tax expense

1.2 m2.1 m1.9 m

Net Income

1.2 m4.4 m2.6 m
FY, 2014FY, 2015FY, 2016

Cash

5.1 m6.9 m2.1 m

Accounts Receivable

5.7 m4.9 m5.3 m

Inventories

640 k868 k917 k

Current Assets

16.3 m18.9 m13.1 m

PP&E

12.1 m21.3 m28.5 m

Goodwill

101.1 m106.5 m108.5 m

Total Assets

266.9 m275.5 m273.9 m

Accounts Payable

3.1 m9.8 m6.2 m

Total Debt

115 m111 m108.8 m

Current Liabilities

18.6 m24.1 m22.9 m

Common Stock

169 k169 k170 k

Additional Paid-in Capital

117.4 m118.8 m119.9 m

Retained Earnings

(26.1 m)(21.2 m)(18.6 m)

Total Equity

91.7 m97.7 m101.5 m

Debt to Equity Ratio

1.3 x1.1 x1.1 x

Debt to Assets Ratio

0.4 x0.4 x0.4 x

Financial Leverage

2.9 x2.8 x2.7 x
FY, 2014FY, 2015FY, 2016

Net Income

1.2 m4.4 m2.6 m

Depreciation and Amortization

8.1 m10 m12.2 m

Accounts Receivable

641 k(522 k)

Inventories

(32 k)

Accounts Payable

(766 k)3.6 m(1.1 m)

Cash From Operating Activities

1.4 m1.8 m16.8 m

Purchases of PP&E

(4.1 m)(10.4 m)(18 m)

Cash From Investing Activities

(9.5 m)(19.6 m)(19.4 m)

Long-term Borrowings

(169.9 m)(2.8 m)(3.3 m)

Cash From Financing Activities

(4.6 m)(2.4 m)(2.2 m)

Interest Paid

7.4 m3.6 m4.9 m

Income Taxes Paid

134 k3.1 m169 k
Y, 2016

EV/EBIT

18.2 x

EV/CFO

10.5 x

Debt/Equity

1.1 x

Debt/Assets

0.4 x

Financial Leverage

2.7 x

Papa Murphy's Market Value History

Papa Murphy's Online and Social Media Presence

Papa Murphy's Company Life and Culture

You may also be interested in