
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 512.2M | 339.4M | 455.6M | 1.2B | 1.3B | 1.5B | 1.2B | 856.7M |
| Cost of goods sold | 194.8M | 158.7M | 294.1M | 822.3M | 918.1M | 1.1B | 774.7M | 588.1M |
| Gross profit | 318.0M | 181.3M | 161.5M | 353.0M | 359.5M | 394.0M | 399.8M | 270.8M |
| Gross profit margin, % | 35.4% | 30.2% | 28.2% | 26.6% | 34.5% | 31.6% | ||
| Operating expense total | 397.8M | 281.0M | 209.7M | 293.3M | 340.4M | 359.8M | 397.4M | 326.0M |
| Depreciation and amortization | 8.9M | 7.0M | 3.3M | 7.1M | 5.9M | 10.6M | 16.6M | 12.3M |
| EBITDA | (74.7M) | (99.7M) | (45.5M) | 62.9M | 20.1M | 34.3M | 2.4M | (55.2M) |
| EBITDA margin, % | -10.0% | 5.4% | 1.6% | 2.3% | 0.2% | -6.4% | ||
| EBIT | (83.5M) | (128.3M) | (46.5M) | 55.8M | 14.2M | 23.7M | (14.2M) | (67.5M) |
| EBIT margin, % | -10.2% | 4.8% | 1.1% | 1.6% | -1.2% | -7.9% | ||
| Interest income | 13.3M | 16.2M | 10.2M | 9.2M | 7.7M | 19.2M | 30.0M | 38.8M |
| Interest expense | 882.0K | 1.3M | 10.2M | 28.8M | 35.0M | 47.3M | 66.8M | 57.5M |
| Pre tax profit | (64.2M) | (112.5M) | (46.1M) | 34.2M | (16.6M) | (4.5M) | (51.0M) | (86.2M) |
| Income tax expense | 17.5M | |||||||
| Net Income | (64.2M) | (112.5M) | (46.1M) | 34.2M | (16.6M) | (4.5M) | (51.0M) | (103.7M) |