
Stock Price
2024-10-21
Market Capitalization
2024-08-22
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.5M | 6.9M | 11.9M | 2.6M | 2.3M | ||||
| Cost of goods sold | 10.2M | 4.7M | 10.7M | 2.3M | 1.3M | 1.9M | |||
| Gross profit | 374.0K | 2.2M | 1.2M | 238.0K | (1.3M) | 550.0K | |||
| Gross profit margin, % | 3.6% | 31.9% | 10.5% | 9.3% | 24.4% | ||||
| Operating expense total | 1.7M | 3.4M | 2.2M | 1.4M | 909.0K | 892.0K | 1.2M | 1.1M | 2.5M |
| Depreciation and amortization | 354.0K | 197.0K | 197.0K | 197.0K | 197.0K | 94.0K | 38.0K | 34.0K | 35.0K |
| EBITDA | (1.3M) | (1.2M) | (992.0K) | (1.1M) | (2.2M) | (892.0K) | (1.2M) | (1.1M) | (1.9M) |
| EBITDA margin, % | -12.6% | -17.6% | -8.3% | -44.4% | -84.9% | ||||
| EBIT | (1.7M) | (1.4M) | (1.2M) | (1.3M) | (2.4M) | (986.0K) | (1.2M) | (1.1M) | (1.9M) |
| EBIT margin, % | -16.0% | -20.4% | -10.0% | -52.1% | -86.5% | ||||
| Interest income | 2.1M | 1.7M | 1.5M | 1.5M | 2.0M | 1.5M | 1.9M | 1.8M | |
| Interest expense | 17.0K | 27.0K | 17.0K | 2.0K | 2.4M | ||||
| Pre tax profit | 356.0K | 295.0K | 313.0K | 190.0K | (359.0K) | 503.0K | 652.0K | 741.0K | (4.4M) |
| Income tax expense | 87.0K | 77.0K | 104.0K | 49.0K | (21.0K) | 163.0K | 217.0K | 126.0K | |
| Net Income | 269.0K | 218.0K | 209.0K | 141.0K | (338.0K) | 340.0K | 435.0K | 615.0K | (4.4M) |