
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2M | 907.0K | 456.0K | 341.0K | 154.0K | 510.0K | 636.0K | 1.1M |
| Cost of goods sold | 38.0K | 244.0K | 347.0K | 573.0K | ||||
| Gross profit | 1.4M | 946.0K | 459.0K | 343.0K | 467.0K | 1.1M | 765.0K | 551.0K |
| Gross profit margin, % | 117.1% | 104.3% | 100.7% | 100.6% | 303.2% | 214.3% | 120.3% | 50.3% |
| Operating expense total | 3.7M | 4.3M | 4.9M | 6.8M | 7.9M | 9.9M | 11.3M | 10.0M |
| Depreciation and amortization | 331.0K | 387.0K | 467.0K | 1.1M | 1.2M | 1.4M | 2.4M | 1.5M |
| EBITDA | (2.3M) | (3.3M) | (4.5M) | (6.4M) | (7.4M) | (8.8M) | (10.5M) | (9.4M) |
| EBITDA margin, % | -191.7% | -367.8% | -991.2% | -1883.9% | -4797.4% | -1727.6% | -1656.0% | -861.6% |
| EBIT | (2.6M) | (3.7M) | (5.0M) | (7.5M) | (8.6M) | (10.2M) | (12.9M) | (11.0M) |
| EBIT margin, % | -219.6% | -410.5% | -1093.6% | -2202.9% | -5585.1% | -1993.7% | -2027.4% | -1001.0% |
| Interest income | 86.0K | 196.0K | 121.0K | 31.0K | 11.0K | 72.0K | 112.0K | |
| Interest expense | 19.0K | 114.0K | 195.0K | 213.0K | 226.0K | 422.0K | ||
| Pre tax profit | (2.4M) | (3.4M) | (4.9M) | (7.6M) | (7.6M) | (11.4M) | (12.0M) | (11.4M) |
| Income tax expense | (470.0K) | (586.0K) | (597.0K) | (947.0K) | (857.0K) | (585.0K) | (389.0K) | (269.0K) |
| Net Income | (2.0M) | (2.8M) | (4.3M) | (6.7M) | (6.7M) | (10.8M) | (11.6M) | (11.2M) |