
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 95.3M | 193.6M | 152.0M | 289.4M | 652.3M | 1.1B | 710.1M | 582.2M |
| Cost of goods sold | 89.6M | 165.8M | 121.3M | 240.4M | 523.2M | 809.6M | 574.5M | 437.9M |
| Gross profit | 5.7M | 27.8M | 30.7M | 49.0M | 129.1M | 282.9M | 151.8M | 145.4M |
| Gross profit margin, % | 14.4% | 20.2% | 16.9% | 19.8% | 25.9% | 21.4% | 25.0% | |
| Operating expense total | 43.6M | 82.1M | 112.7M | 202.7M | 382.3M | 607.2M | 510.6M | 398.0M |
| Depreciation and amortization | 12.6M | 20.8M | 21.6M | 64.3M | 75.2M | 36.2M | 139.7M | |
| EBITDA | (37.9M) | (54.3M) | (82.0M) | (132.3M) | (263.1M) | (310.5M) | (358.8M) | (252.3M) |
| EBITDA margin, % | -28.0% | -54.0% | -45.7% | -40.3% | -28.4% | -50.5% | -43.3% | |
| EBIT | (37.9M) | (66.9M) | (102.8M) | (154.0M) | (327.4M) | (385.7M) | (398.0M) | (392.0M) |
| EBIT margin, % | -34.6% | -67.6% | -53.2% | -50.2% | -35.3% | -56.0% | -67.3% | |
| Interest income | 532.0K | 305.0K | 1.0M | 4.3M | 32.0M | 8.8M | ||
| Interest expense | 2.0M | 779.0K | 1.0M | 4.1M | 29.2M | 35.9M | 19.4M | |
| Pre tax profit | (37.9M) | (68.4M) | (102.3M) | (154.2M) | (319.0M) | (389.8M) | (361.6M) | (403.7M) |
| Income tax expense | (17.0M) | (86.0K) | (457.0K) | (7.8M) | (5.0M) | 73.0K | 350.0K | |
| Net Income | (37.9M) | (51.4M) | (102.2M) | (153.8M) | (311.3M) | (384.8M) | (361.7M) | (404.0M) |