
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 265.4M | 2.5M | 3.9M | 41.1M | 18.1M | 12.7M | 20.1M | 9.0M |
| Cost of goods sold | 121.4M | (929.0K) | (2.2M) | (4.5M) | (18.7M) | 1.3M | ||
| Gross profit | 144.0M | 5.8M | 4.9M | 42.4M | 22.7M | 18.9M | 38.8M | 7.8M |
| Gross profit margin, % | 229.3% | 124.9% | 103.2% | 125.7% | 149.2% | 192.6% | 86.1% | |
| Operating expense total | 126.4M | 10.6M | 3.9M | 37.2M | 20.6M | 17.8M | 37.4M | 7.0M |
| Depreciation and amortization | 254.0K | 195.0K | 132.0K | 91.0K | 63.0K | 43.0K | 584.0K | 486.0K |
| EBITDA | 17.6M | (4.8M) | 947.0K | 5.2M | 2.1M | 1.0M | 1.4M | 752.0K |
| EBITDA margin, % | -189.7% | 24.3% | 12.6% | 11.5% | 8.2% | 6.8% | 8.3% | |
| EBIT | 17.3M | (5.0M) | 815.0K | 5.1M | 2.0M | 1.0M | 778.0K | 266.0K |
| EBIT margin, % | -197.4% | 20.9% | 12.4% | 11.2% | 7.9% | 3.9% | 2.9% | |
| Interest income | 612.0K | 2.0K | 15.0K | 90.0K | ||||
| Interest expense | 324.0K | 1.9M | 8.0K | 2.0K | 2.0K | 34.0K | 64.0K | 6.0K |
| Pre tax profit | 17.6M | (6.9M) | 809.0K | 5.2M | 2.0M | 967.0K | 729.0K | 350.0K |
| Income tax expense | 3.5M | 62.0K | 290.0K | 131.0K | 101.0K | 55.0K | ||
| Net Income | 14.1M | (6.9M) | 809.0K | 5.2M | 1.7M | 836.0K | 628.0K | 295.0K |