
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.3M | 16.9M | 24.9M | 31.7M | 57.0M | 112.2M | 133.9M | 180.2M |
| Cost of goods sold | 4.9M | 7.2M | 8.9M | 10.9M | 21.4M | 28.2M | 6.2M | 6.7M |
| Gross profit | 9.9M | 10.6M | 16.1M | 20.9M | 41.7M | 84.5M | 127.8M | 173.7M |
| Gross profit margin, % | 74.4% | 62.7% | 64.6% | 65.8% | 73.1% | 75.3% | 95.4% | 96.4% |
| Operating expense total | 57.2M | 90.8M | 94.7M | 105.9M | 112.1M | 142.2M | 104.1M | 130.5M |
| Depreciation and amortization | 3.6M | 4.1M | 6.6M | 9.7M | 9.7M | 23.4M | 3.7M | 3.8M |
| EBITDA | (47.3M) | (80.2M) | (78.6M) | (85.0M) | (70.4M) | (57.7M) | 23.7M | 43.2M |
| EBITDA margin, % | -357.0% | -475.6% | -315.9% | -267.9% | -123.6% | -51.4% | 17.7% | 24.0% |
| EBIT | (51.0M) | (84.3M) | (85.2M) | (94.7M) | (80.2M) | (81.1M) | 20.0M | 39.3M |
| EBIT margin, % | -384.3% | -499.9% | -342.4% | -298.6% | -140.7% | -72.3% | 15.0% | 21.8% |
| Interest income | 1.2M | |||||||
| Interest expense | 5.7M | 226.0K | 608.0K | 4.4M | 9.4M | 3.7M | 3.4M | 314.0K |
| Pre tax profit | (55.9M) | (83.8M) | (84.5M) | (94.1M) | (99.7M) | (130.7M) | (49.1M) | (50.2M) |
| Income tax expense | 150.0K | 493.0K | 48.0K | (212.0K) | (268.0K) | (162.0K) | 573.0K | 834.0K |
| Net Income | (56.0M) | (84.2M) | (84.6M) | (93.9M) | (99.4M) | (130.5M) | (49.7M) | (51.0M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |