
Revenue
FY, 2023
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 |
|---|---|---|---|---|---|---|
| Revenue | 1.8B | 816.1M | 149.5M | 257.0M | 513.5M | 507.2M |
| Cost of goods sold | 2.0B | 660.3M | 221.9M | 61.2M | 42.3M | |
| Gross profit | (49.9M) | 468.1M | (13.7M) | 195.8M | 471.2M | 507.2M |
| Gross profit margin, % | -2.8% | 57.4% | -9.2% | 76.2% | 91.8% | 100.0% |
| Operating expense total | 291.5M | 351.6M | 111.6M | 158.4M | 411.4M | 355.4M |
| Depreciation and amortization | 25.3M | 48.8M | 22.8M | 23.3M | 8.7M | 23.9M |
| EBITDA | (341.6M) | 112.4M | (117.8M) | (9.1M) | 58.5M | 150.2M |
| EBITDA margin, % | -19.3% | 13.8% | -78.8% | -3.5% | 11.4% | 29.6% |
| EBIT | (366.9M) | 63.6M | (140.6M) | (32.4M) | 49.8M | 126.3M |
| EBIT margin, % | -20.8% | 7.8% | -94.0% | -12.6% | 9.7% | 24.9% |
| Interest income | 48.5M | 15.0M | 7.1M | 7.1M | 10.8M | 4.1M |
| Interest expense | 168.7M | 116.8M | 85.3M | 155.5M | 285.0M | 453.1M |
| Pre tax profit | (492.1M) | (220.7M) | (68.6M) | 356.8M | (563.5M) | (2.8B) |
| Income tax expense | 400.0K | 5.4M | 1.7M | (7.7M) | (112.1M) | 235.5M |
| Net Income | (492.5M) | (226.1M) | (70.3M) | 364.5M | (451.4M) | (3.1B) |