
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 52.2M | 50.8M | 107.6M | 94.3M | 104.5M | 84.1M | 80.4M | 73.4M |
| Cost of goods sold | 26.2M | 25.8M | 68.4M | 43.4M | 53.9M | 51.2M | 50.6M | 41.9M |
| Gross profit | 26.5M | 25.2M | 39.2M | 50.9M | 50.6M | 32.9M | 29.9M | 31.7M |
| Gross profit margin, % | 50.9% | 49.5% | 54.0% | 48.4% | 39.1% | 37.1% | 43.3% | |
| Operating expense total | 31.5M | 33.3M | 29.8M | 35.0M | 39.6M | 44.6M | 43.2M | 47.1M |
| Depreciation and amortization | 8.0M | 6.9M | 2.5M | 3.3M | 4.4M | 4.7M | 5.7M | 4.0M |
| EBITDA | (4.9M) | (8.1M) | 9.4M | 15.9M | 11.0M | (11.7M) | (13.4M) | (15.4M) |
| EBITDA margin, % | -9.4% | -16.0% | 16.9% | 10.5% | -13.9% | -16.6% | -20.9% | |
| EBIT | (12.9M) | (15.1M) | 7.0M | 12.6M | 6.7M | (16.4M) | (19.2M) | (19.3M) |
| EBIT margin, % | -24.7% | -29.7% | 13.3% | 6.4% | -19.5% | -23.8% | -26.3% | |
| Interest income | 1.0K | 1.0K | 37.0K | 31.0K | ||||
| Interest expense | 449.0K | 538.0K | 97.0K | 166.0K | 34.0K | 578.0K | 5.3M | 3.5M |
| Pre tax profit | (13.4M) | (16.0M) | 11.3M | 9.2M | 5.8M | (18.2M) | (24.8M) | (21.7M) |
| Income tax expense | (79.0K) | 55.0K | (346.0K) | 213.0K | ||||
| Net Income | (13.4M) | (16.0M) | 11.3M | 9.2M | 5.9M | (18.2M) | (24.5M) | (21.9M) |