
Stock Price
2024-10-29
Market Capitalization
2024-08-26
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 40.8B | 43.6B | 47.1B | 50.4B | 58.4B | 67.8B | 70.7B | 72.1B |
| Cost of goods sold | 20.3B | 21.7B | 23.4B | 25.2B | 28.9B | 34.8B | 35.2B | 36.4B |
| Gross profit | 20.5B | 22.3B | 23.9B | 25.3B | 29.5B | 33.0B | 35.5B | 35.6B |
| Gross profit margin, % | 51.0% | 50.6% | 50.2% | 50.6% | 48.7% | 50.2% | 49.4% | |
| Operating expense total | 14.9B | 15.5B | 16.8B | 17.5B | 20.3B | 23.9B | 25.1B | 25.2B |
| Depreciation and amortization | 1.3B | 2.2B | 2.5B | 2.1B | 2.4B | 3.0B | 3.6B | 3.3B |
| EBITDA | 5.8B | 7.4B | 8.0B | 8.7B | 10.1B | 11.0B | 12.3B | 12.6B |
| EBITDA margin, % | 17.0% | 17.0% | 17.2% | 17.3% | 16.2% | 17.4% | 17.5% | |
| EBIT | 4.6B | 5.2B | 5.6B | 6.6B | 7.7B | 8.0B | 8.7B | 9.4B |
| EBIT margin, % | 11.9% | 11.8% | 13.0% | 13.2% | 11.8% | 12.3% | 13.0% | |
| Interest income | 28.0M | 18.0M | 20.0M | 30.0M | 52.0M | 86.0M | 134.0M | 129.0M |
| Interest expense | 199.0M | 262.0M | 234.0M | 253.0M | 468.0M | 1.2B | 1.2B | 1.0B |
| Pre tax profit | 4.4B | 4.9B | 5.3B | 6.4B | 7.3B | 7.0B | 8.1B | 13.6B |
| Income tax expense | 1.0B | 1.0B | 926.0M | 1.5B | 2.1B | 1.5B | 1.7B | 1.6B |
| Net Income | 3.4B | 3.9B | 4.4B | 4.9B | 5.3B | 5.4B | 6.4B | 12.1B |