Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
Origin financials data including stock price, CreditSafe score, income statement, balance sheet, cash flow, and acquistions and subsidiaries.
Revenue
¥28.8 B
FY, 2025
CreditSafe Score
?
Score changed on Jun 03, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 33.2B | 37.9B | 32.5B | 25.9B | 32.3B | 32.0B | 28.2B | 28.8B |
| Cost of goods sold | 23.4B | 27.2B | 23.0B | 19.2B | 22.9B | 23.9B | 20.9B | 19.8B |
| Gross profit | 9.8B | 10.7B | 9.5B | 6.7B | 9.5B | 8.2B | 7.4B | 9.0B |
| Gross profit margin, % | 29.6% | 28.3% | 29.2% | 25.8% | 29.3% | 25.6% | 26.1% | 31.4% |
| Operating expense total | 6.8B | 7.0B | 7.4B | 6.4B | 6.3B | 6.6B | 7.0B | 8.6B |
| Depreciation and amortization | 1.4B | 1.2B | 1.2B | 1.3B | 1.0B | 992.4M | 1.0B | 964.8M |
| EBITDA | 3.0B | 3.7B | 2.1B | 255.6M | 3.2B | 1.6B | 365.7M | 509.0M |
| EBITDA margin, % | 9.1% | 9.8% | 6.6% | 1.0% | 9.7% | 4.9% | 1.3% | 1.8% |
| EBIT | 1.3B | 2.5B | 547.8M | (1.4B) | 2.2B | 698.6M | (1.3B) | 402.0M |
| EBIT margin, % | 3.9% | 6.6% | 1.7% | -5.3% | 6.7% | 2.2% | -4.6% | 1.4% |
| Interest income | 105.0M | 127.3M | 117.0M | 93.7M | 78.8M | 68.1M | 57.5M | 51.0M |
| Interest expense | 32.4M | 37.7M | 36.6M | 14.4M | 10.4M | 6.4M | 12.8M | 24.0M |
| Pre tax profit | 1.6B | 2.9B | 953.0M | (602.2M) | 3.0B | 1.3B | (985.5M) | 481.0M |
| Income tax expense | 458.6M | 751.2M | 505.4M | 397.3M | 501.8M | 697.6M | 263.1M | 433.4M |
| Net Income | 1.2B | 2.2B | 447.5M | (999.5M) | 2.5B | 572.2M | (1.2B) | 47.5M |
Acquisitions & Subsidiaries
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |