
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 783.1M | 844.8M | 663.6M | 565.0M | 624.3M | 638.8M | 590.0M | 26.0M |
| Cost of goods sold | 171.6M | 84.6M | 65.6M | 78.9M | 102.6M | 88.9M | 72.1M | 14.5M |
| Gross profit | 611.5M | 763.1M | 597.8M | 486.2M | 529.1M | 566.1M | 551.6M | 18.0M |
| Gross profit margin, % | 90.3% | 90.1% | 86.1% | 84.8% | 88.6% | 93.5% | 69.2% | |
| Operating expense total | 513.4M | 501.4M | 596.6M | 658.1M | 674.5M | 618.4M | 522.9M | 307.5M |
| Depreciation and amortization | 20.8M | 41.0M | 38.9M | 53.0M | 68.7M | 77.0M | 189.2M | 67.1M |
| EBITDA | 98.1M | 261.7M | 1.2M | (171.9M) | (145.4M) | (52.3M) | 28.7M | (289.5M) |
| EBITDA margin, % | 31.0% | 0.2% | -30.4% | -23.3% | -8.2% | 4.9% | -1113.5% | |
| EBIT | 77.3M | 220.7M | (37.7M) | (224.9M) | (213.9M) | (129.3M) | (160.5M) | (356.6M) |
| EBIT margin, % | 26.1% | -5.7% | -39.8% | -34.3% | -20.2% | -27.2% | -1371.5% | |
| Interest income | 3.0M | 9.9M | 1.6M | 4.0M | 7.8M | 7.7M | 4.1M | |
| Interest expense | 16.5M | 19.5M | 16.2M | 28.2M | 27.9M | 41.2M | 60.0M | 50.3M |
| Pre tax profit | 92.2M | 227.9M | (38.3M) | (222.5M) | (170.4M) | (140.3M) | (190.6M) | (403.0M) |
| Income tax expense | (45.7M) | 8.8M | 46.1M | 1.0M | 7.2M | (12.0M) | 12.4M | 300.0K |
| Net Income | 137.9M | 219.1M | (84.4M) | (223.5M) | (177.6M) | (128.3M) | (203.0M) | (403.3M) |