
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| USD | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 641.0K | 2.5M | 2.4M | 2.7M | 2.7M | 2.7M | 2.7M | 1.3M | 2.0M | |||||
| Cost of goods sold | 490.0K | 187.0K | 90.0K | 2.0M | ||||||||||
| Gross profit | 151.0K | 2.3M | 2.6M | 13.0K | ||||||||||
| Gross profit margin, % | 23.6% | 92.4% | 96.7% | 0.7% | ||||||||||
| General and administrative expense | 1.2M | 2.0M | 2.6M | (2.6M) | 2.5M | 2.8M | 4.1M | 3.7M | 4.2M | 5.9M | 13.8M | 8.4M | 6.5M | |
| Operating expense total | 3.2M | 4.6M | 5.9M | (7.4M) | 10.2M | 13.0M | 16.1M | 17.2M | 14.5M | 26.9M | 41.5M | 13.6M | 15.1M | |
| EBIT | (2.9M) | (4.3M) | (5.9M) | 7.4M | (10.0M) | (10.8M) | (13.5M) | (14.6M) | (11.8M) | (24.2M) | (40.6M) | (15.8M) | (12.8M) | (15.1M) |
| EBIT margin, % | -1561.6% | -438.6% | -552.3% | -541.3% | -433.8% | -896.2% | -1502.0% | -754.4% | ||||||
| Interest income | 10.0K | |||||||||||||
| Interest expense | 18.7K | 138.0K | 160.0K | 378.0K | 657.0K | 741.0K | 909.0K | 552.0K | 130.0K | 3.5M | 2.0M | 2.6M | ||
| Pre tax profit | (3.3M) | (4.4M) | (5.7M) | 7.2M | (9.6M) | (10.1M) | (12.7M) | (14.1M) | (11.5M) | 5.3M | 11.2M | 5.1M | (15.9M) | 75.3M |
| Income tax expense | 90.2K | (205.1K) | 4.0K | 1.0K | 1.3M | 400.0K | 300.0K | 100.0K | 3.2M | 11.3M | ||||
| Net Income | (3.3M) | (4.2M) | (5.7M) | 7.2M | (11.0M) | (10.5M) | (12.7M) | (14.4M) | (11.5M) | (23.0M) | (37.8M) | 5.1M | (19.1M) | 64.0M |
| EPS | 0.9 | (0.5) | 1.5 |