
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 26.1B | 25.6B | 26.5B | 24.9B | 45.5B | 55.0B | 123.9B | 268.8B |
| Cost of goods sold | 20.2B | 19.5B | 20.1B | 19.8B | 37.7B | 46.5B | 102.7B | 222.7B |
| Gross profit | 5.9B | 6.1B | 6.4B | 5.2B | 7.9B | 8.5B | 21.3B | 46.1B |
| Gross profit margin, % | 22.6% | 23.8% | 24.1% | 20.7% | 17.3% | 15.5% | 17.2% | 17.1% |
| Operating expense total | 4.4B | 4.5B | 4.5B | 3.8B | 4.4B | 4.9B | 12.3B | 30.4B |
| Depreciation and amortization | 256.8M | 335.0M | 612.5M | 597.4M | 428.7M | 615.6M | 2.1B | 8.6B |
| EBITDA | 1.5B | 1.6B | 1.9B | 1.3B | 3.5B | 3.6B | 9.0B | 15.6B |
| EBITDA margin, % | 5.7% | 6.4% | 7.1% | 5.4% | 7.8% | 6.5% | 7.3% | 5.8% |
| EBIT | 1.2B | 1.8B | 1.2B | 812.3M | 3.6B | 3.6B | 7.1B | 7.0B |
| EBIT margin, % | 4.6% | 7.1% | 4.6% | 3.3% | 7.8% | 6.6% | 5.7% | 2.6% |
| Interest income | 77.8M | 70.7M | 61.4M | 45.7M | 71.2M | 112.9M | 237.0M | 335.0M |
| Interest expense | 141.6M | 124.2M | 132.5M | 122.5M | 156.3M | 209.4M | 1.1B | 5.1B |
| Pre tax profit | 1.3B | 2.0B | 1.1B | 1.2B | 3.5B | 3.3B | 5.2B | 1.1B |
| Income tax expense | 428.6M | 400.6M | 361.9M | 240.8M | 980.9M | 917.6M | 2.1B | 1.2B |
| Net Income | 909.8M | 1.6B | 713.1M | 953.5M | 2.5B | 2.3B | 3.1B | (34.0M) |