
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2M | 3.5M | 275.0K | 4.4M | 10.5M | 9.1M | 17.7M | 27.2M |
| Cost of goods sold | 122.0K | 3.9M | 1.3M | 15.0M | 22.9M | 10.0M | 11.5M | 24.3M |
| Gross profit | 1.1M | (347.0K) | (875.0K) | (10.4M) | (12.1M) | (790.0K) | 10.7M | 3.0M |
| Gross profit margin, % | 90.5% | -10.0% | -318.2% | -234.3% | -115.4% | -8.6% | 60.3% | 10.9% |
| Operating expense total | 7.4M | 7.4M | 9.5M | 26.5M | 65.8M | 53.2M | 53.8M | 75.7M |
| Depreciation and amortization | 589.0K | 625.0K | 1.5M | 10.4M | 19.2M | 20.0M | 13.6M | 12.2M |
| EBITDA | (6.3M) | (7.7M) | (10.4M) | (37.0M) | (77.9M) | (54.0M) | (43.1M) | (72.8M) |
| EBITDA margin, % | -507.4% | -221.3% | -3773.1% | -832.3% | -742.4% | -590.5% | -243.9% | -267.2% |
| EBIT | (6.9M) | (8.3M) | (11.9M) | (47.4M) | (97.2M) | (74.0M) | (56.7M) | (85.0M) |
| EBIT margin, % | -554.9% | -239.3% | -4317.8% | -1067.5% | -925.5% | -809.1% | -320.6% | -312.1% |
| Interest income | 732.0K | 152.0K | 139.0K | |||||
| Interest expense | 4.0K | 2.0K | 49.0K | 170.0K | 5.2M | 7.6M | 2.0M | 8.9M |
| Pre tax profit | (6.8M) | (8.3M) | (11.9M) | (47.3M) | (102.3M) | (78.8M) | (55.9M) | (90.7M) |
| Income tax expense | (2.2M) | 1.6M | (209.0K) | (221.0K) | ||||
| Net Income | (6.8M) | (8.3M) | (11.9M) | (47.3M) | (100.1M) | (80.4M) | (55.7M) | (90.5M) |