
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.2B | 8.2B | 10.1B | 11.2B | 16.8B | 6.0B | 6.2B | 7.2B |
| Cost of goods sold | 2.6B | 4.9B | 6.4B | 7.2B | 12.7B | 1.9B | 1.9B | 2.3B |
| Gross profit | 1.6B | 3.3B | 3.6B | 4.0B | 4.1B | 4.1B | 4.3B | 5.0B |
| Gross profit margin, % | 38.8% | 40.0% | 36.2% | 36.0% | 24.2% | 68.4% | 69.0% | 68.7% |
| Operating expense total | 1.1B | 2.0B | 2.6B | 2.7B | 3.0B | 3.2B | 3.3B | 3.9B |
| Depreciation and amortization | 98.9M | 293.3M | 677.7M | 971.3M | 1.4B | 711.8M | 758.1M | 413.6M |
| EBITDA | 564.3M | 1.2B | 1.1B | 1.3B | 1.1B | 1.2B | 733.0M | 666.4M |
| EBITDA margin, % | 13.5% | 15.2% | 10.7% | 12.0% | 6.5% | 19.5% | 11.9% | 9.2% |
| EBIT | 453.2M | 916.3M | 336.0M | 354.5M | (314.5M) | 453.3M | 84.5M | 144.8M |
| EBIT margin, % | 10.8% | 11.2% | 3.3% | 3.2% | -1.9% | 7.6% | 1.4% | 2.0% |
| Interest income | 113.0K | 65.0K | 132.0K | 129.0K | 2.3M | 122.0K | 687.0K | 10.2M |
| Interest expense | 3.8M | 9.0M | 23.9M | 20.4M | 21.4M | 17.5M | 14.5M | 23.8M |
| Pre tax profit | 450.3M | 908.1M | 303.5M | 354.4M | (934.2M) | 364.6M | 276.6M | 244.3M |
| Income tax expense | 157.1M | 349.0M | 286.2M | 333.4M | 281.1M | 293.5M | 106.6M | (191.8M) |
| Net Income | 293.2M | 559.1M | 17.4M | 21.0M | (1.2B) | 71.1M | 170.0M | 436.1M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |