
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2024
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 27.1M | 20.6M | 12.9M | 146.4M | 286.9M | 301.1M | 365.2M |
| Cost of goods sold | 14.6M | 11.3M | 12.7M | 47.2M | 119.2M | 119.3M | 141.3M |
| Gross profit | 13.9M | 9.3M | 152.0K | 99.2M | 169.0M | 194.7M | 224.6M |
| Gross profit margin, % | 45.3% | 1.2% | 67.8% | 58.9% | 64.7% | 61.5% | |
| Operating expense total | 14.5M | 12.2M | 9.3M | 86.7M | 169.5M | 182.6M | 204.0M |
| Depreciation and amortization | 540.0K | 551.0K | 2.5M | 2.3M | 17.4M | 19.4M | 19.6M |
| EBITDA | (553.0K) | (2.8M) | (9.2M) | 12.6M | (669.0K) | 12.2M | 20.6M |
| EBITDA margin, % | -13.8% | -71.3% | 8.6% | -0.2% | 4.0% | 5.6% | |
| EBIT | (1.1M) | (3.4M) | (11.6M) | 10.3M | (18.1M) | (7.3M) | 1.0M |
| EBIT margin, % | -16.5% | -90.4% | 7.0% | -6.3% | -2.4% | 0.3% | |
| Interest income | 155.0K | 106.0K | 817.0K | ||||
| Interest expense | 448.0K | 438.0K | 364.0K | 202.0K | 2.2M | 5.8M | 4.6M |
| Pre tax profit | (1.5M) | (3.8M) | (12.0M) | 10.2M | (17.5M) | (10.7M) | (3.9M) |
| Income tax expense | (93.0K) | (95.0K) | 500.0K | 926.0K | 839.0K | (201.0K) | 4.6M |
| Net Income | (1.4M) | (3.7M) | (12.5M) | 9.3M | (18.3M) | (10.5M) | (8.5M) |