
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.8M | 7.7M | 11.6M | 4.2M | 15.4M | 239.0K | 131.0K | 293.9M | 1.6B |
| Cost of goods sold | 13.9M | 6.4M | 11.5M | 3.7M | 15.6M | 110.0K | 743.0K | 264.6M | 1.1B |
| Gross profit | 5.4M | 5.7M | 1.6M | 3.5M | 3.3M | 1.4M | (554.0K) | 29.3M | 501.3M |
| Gross profit margin, % | 34.4% | 74.3% | 13.7% | 82.0% | 21.5% | 601.3% | -422.9% | 10.0% | 31.9% |
| Operating expense total | 5.5M | 3.8M | 3.9M | 3.6M | 7.8M | 8.5M | 4.7M | 18.2M | 98.2M |
| Depreciation and amortization | 362.0K | 332.0K | 339.0K | 343.0K | 190.0K | 311.0K | 328.0K | 77.0K | 22.0K |
| EBITDA | (93.0K) | 1.9M | (2.3M) | (121.0K) | (4.5M) | (7.1M) | (5.2M) | 11.2M | 403.1M |
| EBITDA margin, % | -0.6% | 24.9% | -20.1% | -2.9% | -29.5% | -2969.5% | -4005.3% | 3.8% | 25.7% |
| EBIT | (1.3M) | 1.6M | (2.7M) | (464.0K) | 10.3M | 16.8M | 2.7M | 11.1M | 403.1M |
| EBIT margin, % | -7.9% | 20.5% | -23.0% | -11.0% | 67.1% | 7046.0% | 2042.7% | 3.8% | 25.7% |
| Interest income | 63.0K | 23.0K | 37.0K | 8.0K | 22.0K | 4.2M | |||
| Interest expense | 67.0K | 22.0K | 2.0K | 6.0K | 1.3M | 154.0K | 119.0K | 20.0K | 1.1M |
| Pre tax profit | (1.1M) | 1.6M | (2.6M) | (4.1M) | 2.5M | 23.6M | 2.6M | 15.2M | 401.9M |
| Income tax expense | (449.0K) | 276.0K | (73.0K) | 2.7M | 457.0K | 693.0K | |||
| Net Income | (642.0K) | 1.3M | (2.6M) | (4.1M) | 2.5M | 20.9M | 2.1M | 14.5M | 401.9M |