
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 53.1M | 82.9M | 62.6M | 28.4M | 34.6M | 32.0M | 151.7M | 72.2M |
| Cost of goods sold | 694.0K | 730.0K | 130.0M | 294.5M | ||||
| Gross profit | 57.0M | 83.4M | 67.4M | 40.7M | 35.9M | 34.4M | 238.3M | (3.5M) |
| Gross profit margin, % | 107.3% | 100.6% | 107.7% | 143.4% | 103.6% | 107.5% | 157.1% | -4.9% |
| Operating expense total | 67.0M | 98.6M | 100.5M | 56.5M | 63.7M | 63.1M | 184.3M | 197.6M |
| Depreciation and amortization | 5.3M | 5.7M | 8.9M | 7.7M | 2.6M | 544.0K | 5.3M | 6.2M |
| EBITDA | (10.0M) | (15.2M) | (33.0M) | (15.8M) | (27.8M) | (28.6M) | 54.0M | (201.2M) |
| EBITDA margin, % | -18.8% | -18.3% | -52.7% | -55.9% | -80.4% | -89.5% | 35.6% | -278.8% |
| EBIT | (15.3M) | (22.2M) | (42.8M) | (24.2M) | (31.3M) | (29.6M) | 48.7M | (33.1M) |
| EBIT margin, % | -28.8% | -26.8% | -68.3% | -85.4% | -90.5% | -92.6% | 32.1% | -45.8% |
| Interest income | 16.5M | 22.3M | 29.1M | 25.0M | 28.9M | 19.8M | 33.4M | 26.9M |
| Interest expense | 492.0K | 302.0K | 273.0K | 137.0K | 797.0K | 15.0M | 17.8M | 19.3M |
| Pre tax profit | 747.0K | (180.0K) | (15.5M) | 606.0K | (3.2M) | (24.8M) | 64.1M | (25.5M) |
| Income tax expense | 255.0K | 622.0K | 818.0K | 1.2M | 785.0K | 3.0K | 57.8M | 23.3M |
| Net Income | 492.0K | (802.0K) | (16.3M) | (545.0K) | (4.0M) | (24.8M) | 6.3M | (48.8M) |