
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 17.2M | 26.6M | 43.6M | 69.1M | 99.7M | 135.7M | 170.5M |
| Gross profit | 17.2M | 26.8M | 43.6M | 69.2M | 100.5M | 135.7M | 170.6M |
| Gross profit margin, % | 100.0% | 100.7% | 100.1% | 100.1% | 100.8% | 100.0% | 100.1% |
| Operating expense total | 26.5M | 39.0M | 61.2M | 115.1M | 169.6M | 181.3M | 173.0M |
| Depreciation and amortization | 5.4M | 7.8M | 12.8M | 19.8M | 29.1M | 37.1M | 48.0M |
| EBITDA | (9.3M) | (12.2M) | (17.6M) | (46.0M) | (69.1M) | (45.5M) | (2.4M) |
| EBITDA margin, % | -53.9% | -46.0% | -40.3% | -66.5% | -69.3% | -33.6% | -1.4% |
| EBIT | (14.7M) | (20.0M) | (30.3M) | (65.7M) | (98.1M) | (82.6M) | (50.4M) |
| EBIT margin, % | -85.2% | -75.2% | -69.6% | -95.1% | -98.4% | -60.9% | -29.6% |
| Interest income | 11.0K | 12.0K | 20.0K | 615.0K | 3.7M | 1.8M | 867.0K |
| Interest expense | 222.0K | 292.0K | 634.0K | 2.1M | 709.0K | 893.0K | 1.1M |
| Pre tax profit | (14.9M) | (20.3M) | (30.9M) | (67.1M) | (95.1M) | (81.7M) | (50.6M) |
| Income tax expense | 81.0K | 49.0K | 183.0K | 173.0K | 416.0K | 218.0K | 516.0K |
| Net Income | (14.9M) | (20.3M) | (31.1M) | (67.3M) | (95.5M) | (82.0M) | (51.1M) |