
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.3B | 2.0B | 2.8B | 4.0B | 5.4B | 7.6B |
| Cost of goods sold | 344.8M | 438.6M | 597.1M | 618.6M | 765.0M | 1.0B |
| Gross profit | 986.1M | 1.5B | 2.2B | 3.4B | 4.6B | 6.5B |
| Gross profit margin, % | 74.1% | 77.5% | 79.0% | 84.4% | 85.8% | 86.3% |
| Operating expense total | 889.7M | 1.1B | 1.6B | 2.3B | 3.2B | 4.3B |
| Depreciation and amortization | 15.9M | 26.2M | 41.1M | 84.9M | 113.4M | 138.0M |
| EBITDA | 96.4M | 448.4M | 660.1M | 1.1B | 1.4B | 2.3B |
| EBITDA margin, % | 7.2% | 23.0% | 23.2% | 27.2% | 26.1% | 29.9% |
| EBIT | 76.6M | 401.5M | 619.0M | 998.0M | 1.3B | 2.1B |
| EBIT margin, % | 5.8% | 20.6% | 21.8% | 25.1% | 24.1% | 27.8% |
| Interest income | 11.6M | |||||
| Interest expense | 8.3M | 8.1M | 483.0K | 532.0K | 867.0K | 1.1M |
| Pre tax profit | 69.0M | 393.5M | 622.1M | 992.4M | 1.3B | 2.1B |
| Income tax expense | 572.0K | 125.3M | 176.0M | 297.8M | 373.9M | 617.3M |
| Net Income | 68.4M | 268.2M | 446.1M | 694.5M | 923.4M | 1.5B |