
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 118.3M | 8.4M | 35.2M | 31.6M | 71.1M | |||
| Cost of goods sold | 31.8M | 6.0K | (1.1M) | 2.7M | 2.5M | |||
| Gross profit | 10.1M | 8.3M | 158.1M | 14.4M | 42.6M | 35.9M | 72.0M | |
| Gross profit margin, % | 133.6% | 172.2% | 121.1% | 113.4% | 101.2% | |||
| Operating expense total | 420.7M | 743.2M | 1.6B | 1.6B | 346.6M | 284.4M | 308.7M | 287.9M |
| Depreciation and amortization | 346.0K | 4.5M | 14.4M | 21.4M | 17.2M | 11.0M | 9.7M | 9.7M |
| EBITDA | (410.6M) | (734.9M) | (1.6B) | (1.4B) | (332.2M) | (241.7M) | (272.8M) | (216.7M) |
| EBITDA margin, % | -1183.1% | -3975.7% | -686.4% | -862.1% | -304.7% | |||
| EBIT | (411.0M) | (739.4M) | (1.6B) | (1.4B) | (349.4M) | (252.8M) | (282.6M) | (226.3M) |
| EBIT margin, % | -1201.2% | -4181.3% | -717.7% | -892.9% | -318.3% | |||
| Interest income | 322.0K | 492.0K | 2.6M | 8.6M | 8.2M | 1.9M | ||
| Interest expense | 2.0K | 528.0K | 1.5M | 948.0K | 883.0K | 5.8M | 12.7M | 14.5M |
| Pre tax profit | (411.0M) | (739.9M) | (1.6B) | (1.4B) | (337.7M) | (248.4M) | (284.2M) | (248.2M) |
| Income tax expense | 147.0K | 785.0K | 2.3M | 8.9M | 271.0K | 664.0K | 398.0K | 1.4M |
| Net Income | (411.1M) | (740.7M) | (1.6B) | (1.4B) | (338.0M) | (249.1M) | (284.6M) | (249.6M) |