
| GBP | FY, 2020 | FY, 2021 | FY, 2022 |
|---|---|---|---|
| Cash | 551.4K | 212.1K | 74.9K |
| Accounts Receivable | 3.2K | 4.5K | 13.9K |
| Prepaid Expenses | 163.3K | 368.0 | 21.4K |
| Current Assets | 989.1K | 709.5K | 523.0K |
| PP&E | 39.4K | 30.8K | 20.2K |
| Total Assets | 1.0M | 740.3K | 543.3K |
| Accounts Payable | 42.4K | 167.1K | 116.4K |
| Current Liabilities | 139.5K | 372.3K | 1.1M |
| Non-Current Liabilities | 385.1K | 415.5K | 445.9K |
| Total Liabilities | 524.6K | 787.7K | 1.5M |
| Common Stock | 25.0 | 24.0 | 24.0 |
| Additional Paid-in Capital | 3.8M | 3.8M | 3.8M |
| Retained Earnings | (3.3M) | (3.8M) | (4.8M) |
| Total Equity | 504.0K | (47.4K) | (976.4K) |
| Financial Leverage | 2 | -15.6 | -0.6 |