
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 28.2B | 23.4B | 17.9B | 23.5B | 28.3B | 28.1B | 27.9B | 28.9B |
| Cost of goods sold | 17.4B | 14.7B | 12.5B | 15.8B | 17.7B | 17.7B | 17.6B | 18.9B |
| Gross profit | 10.9B | 8.7B | 5.4B | 7.8B | 10.6B | 10.4B | 10.3B | 10.0B |
| Gross profit margin, % | 38.4% | 37.1% | 30.0% | 33.0% | 37.4% | 37.0% | 36.8% | 34.6% |
| Operating expense total | 6.0B | 6.1B | 5.3B | 5.1B | 6.2B | 6.7B | 6.6B | 6.8B |
| Depreciation and amortization | 1.6B | 1.7B | 4.3B | 1.3B | 1.4B | 1.5B | 1.5B | 1.4B |
| EBITDA | 5.0B | 2.6B | 61.0M | 2.7B | 4.5B | 3.7B | 3.8B | 3.4B |
| EBITDA margin, % | 17.5% | 11.0% | 0.3% | 11.5% | 15.7% | 13.2% | 13.5% | 11.7% |
| EBIT | 3.4B | (768.0M) | (4.3B) | 1.4B | 2.9B | 2.3B | 2.4B | 2.0B |
| EBIT margin, % | 11.9% | -3.3% | -24.0% | 6.0% | 10.2% | 8.2% | 8.5% | 7.0% |
| Interest income | 54.6M | 55.5M | 50.1M | 34.0M | 53.8M | 106.6M | 160.2M | 125.5M |
| Interest expense | 26.3M | 24.9M | 36.2M | 37.4M | 37.1M | 38.8M | 42.6M | 59.0M |
| Pre tax profit | 3.7B | 1.7B | (3.9B) | 1.9B | 3.5B | 2.7B | 2.6B | 3.1B |
| Income tax expense | 485.7M | 1.2B | 365.1M | 286.7M | 1.3B | 1.0B | 933.6M | 1.2B |
| Net Income | 3.2B | 466.3M | (4.2B) | 1.6B | 2.2B | 1.6B | 1.7B | 1.8B |