
Revenue
FY, 2021
| NOK | FY, 2019 | FY, 2020 | FY, 2021 |
|---|---|---|---|
| Revenue | 6.5M | 4.6M | 5.9M |
| Cost of goods sold | 1.1M | 1.3M | 2.0M |
| Gross profit | 5.4M | 3.2M | 3.8M |
| Gross profit margin, % | 82.9% | 71.1% | 65.2% |
| General and administrative expense | 2.4M | 2.4M | 2.7M |
| Operating expense total | 3.0M | 3.1M | 4.0M |
| Depreciation and amortization | 61.6K | 75.6K | 75.6K |
| EBIT | 2.4M | 116.4K | (147.6K) |
| EBIT margin, % | 37.0% | 2.5% | -2.5% |
| Interest income | 8.6K | ||
| Interest expense | 2.5K | 2.3K | 60.0 |
| Pre tax profit | 2.4M | 139.8K | (143.4K) |
| Income tax expense | 526.9K | 2.1K | |
| Net Income | 1.9M | 137.7K | (143.4K) |