
Stock Price
2024-06-06
Market Capitalization
2024-06-06
Revenue
FY, 2023
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 |
|---|---|---|---|---|---|---|
| Revenue | 4.1M | 5.0M | 5.1M | 10.3M | 14.7M | 10.5M |
| Cost of goods sold | 2.0M | 2.9M | 2.4M | 3.2M | 6.3M | 4.1M |
| Gross profit | 3.5M | 2.5M | 4.6M | 11.1M | 11.6M | 12.0M |
| Gross profit margin, % | 84.8% | 50.3% | 91.4% | 107.6% | 79.0% | 114.1% |
| Operating expense total | 4.6M | 10.1M | 13.0M | 16.9M | 21.1M | 29.3M |
| Depreciation and amortization | 821.0K | 404.0K | 794.0K | 879.0K | 2.2M | 3.1M |
| EBITDA | (1.1M) | (7.6M) | (8.4M) | (5.8M) | (9.5M) | (17.3M) |
| EBITDA margin, % | -26.0% | -151.8% | -164.6% | -56.5% | -64.4% | -165.2% |
| EBIT | (1.9M) | (8.0M) | (9.2M) | (6.7M) | (11.7M) | (20.4M) |
| EBIT margin, % | -46.0% | -159.9% | -180.2% | -65.0% | -79.5% | -194.9% |
| Interest income | 2.2M | 11.0K | ||||
| Interest expense | 111.0K | 20.0K | 113.0K | 380.0K | 252.0K | 213.0K |
| Pre tax profit | 165.0K | (8.0M) | (9.3M) | (7.1M) | (12.0M) | (20.6M) |
| Income tax expense | (175.0K) | (1.8M) | (2.0M) | 282.0K | (313.0K) | (50.0K) |
| Net Income | 340.0K | (6.3M) | (7.2M) | (7.3M) | (11.6M) | (20.6M) |