
Stock Price
2021-11-10
Market Capitalization
2021-11-10
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 346.9M | 269.4M | 199.0M | 288.0M | 257.0M | 357.0M | 706.0M | 1.1B |
| Cost of goods sold | 159.8M | 143.2M | 82.0M | 72.0M | ||||
| Gross profit | 187.2M | 126.3M | 119.0M | 217.0M | 257.0M | 371.0M | 713.0M | 1.1B |
| Gross profit margin, % | 53.9% | 46.9% | 59.8% | 75.3% | 100.0% | 103.9% | 101.0% | 101.0% |
| Operating expense total | 234.9M | 181.3M | 147.0M | 182.0M | 110.0M | 128.0M | 189.0M | 202.0M |
| Depreciation and amortization | 12.0M | 15.6M | 10.0M | 18.0M | 4.0M | 4.0M | 13.0M | 5.0M |
| EBITDA | (47.8M) | (55.1M) | (28.0M) | 35.0M | 147.0M | 243.0M | 524.0M | 881.0M |
| EBITDA margin, % | -13.8% | -20.4% | -14.1% | 12.2% | 57.2% | 68.1% | 74.2% | 82.2% |
| EBIT | (59.8M) | (70.7M) | (38.0M) | 17.0M | 143.0M | 239.0M | 511.0M | 876.0M |
| EBIT margin, % | -17.2% | -26.2% | -19.1% | 5.9% | 55.6% | 66.9% | 72.4% | 81.7% |
| Interest income | 654.0K | 406.0K | 5.0M | 3.0M | 9.0M | 10.0M | ||
| Interest expense | 1.2M | 5.4M | 8.0M | 23.0M | 80.0M | 154.0M | 364.0M | 383.0M |
| Pre tax profit | (61.2M) | (75.5M) | 19.0M | 372.0M | 415.0M | 7.0M | 438.0M | 1.0B |
| Income tax expense | (7.7M) | 360.0K | 17.0M | 79.0M | 97.0M | 16.0M | 108.0M | 249.0M |
| Net Income | (53.5M) | (75.9M) | 2.0M | 293.0M | 318.0M | (9.0M) | 330.0M | 781.0M |